HRV Fit Limited - Period Ending 2016-12-31

HRV Fit Limited - Period Ending 2016-12-31


HRV Fit Limited 07043184 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the provision of mobile phone health and fitness solutions. Digita Accounts Production Advanced 6.20.8420.0 Software true false 07043184 2016-01-01 2016-12-31 07043184 2016-12-31 07043184 bus:Director1 1 2016-12-31 07043184 bus:Director2 1 2016-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2016-12-31 07043184 core:ShareCapital 2016-12-31 07043184 core:CurrentFinancialInstruments 2016-12-31 07043184 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07043184 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 07043184 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 07043184 core:FurnitureFittingsToolsEquipment 2016-12-31 07043184 bus:SmallEntities 2016-01-01 2016-12-31 07043184 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 07043184 bus:FullAccounts 2016-01-01 2016-12-31 07043184 bus:RegisteredOffice 2016-01-01 2016-12-31 07043184 bus:Director1 2016-01-01 2016-12-31 07043184 bus:Director1 1 2016-01-01 2016-12-31 07043184 bus:Director2 2016-01-01 2016-12-31 07043184 bus:Director2 1 2016-01-01 2016-12-31 07043184 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 07043184 bus:Agent1 2016-01-01 2016-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 07043184 core:ShareCapital 2016-01-01 2016-12-31 07043184 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 07043184 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-01 2016-12-31 07043184 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 07043184 core:ToolsEquipment 2016-01-01 2016-12-31 07043184 1 2016-01-01 2016-12-31 07043184 countries:AllCountries 2016-01-01 2016-12-31 07043184 2015-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2015-12-31 07043184 core:ShareCapital 2015-12-31 07043184 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 07043184 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 07043184 core:FurnitureFittingsToolsEquipment 2015-12-31 07043184 2015-01-01 2015-12-31 07043184 2015-12-31 07043184 bus:Director1 1 2015-12-31 07043184 bus:Director2 1 2015-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2015-12-31 07043184 core:ShareCapital 2015-12-31 07043184 core:CurrentFinancialInstruments 2015-12-31 07043184 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 07043184 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 07043184 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 07043184 core:FurnitureFittingsToolsEquipment 2015-12-31 07043184 bus:Director1 1 2015-01-01 2015-12-31 07043184 bus:Director2 1 2015-01-01 2015-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 07043184 core:ShareCapital 2015-01-01 2015-12-31 07043184 2014-12-31 07043184 core:RetainedEarningsAccumulatedLosses 2014-12-31 07043184 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 07043184

HRV Fit Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Graham Jones LLP
The South Street Centre
16-20 South Street
Hythe
Southampton
SO45 6EB

 

HRV Fit Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Financial Position

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

HRV Fit Limited

Company Information

Directors

Simon Wegerif

Lindy Wegerif

Registered office

Brookwood
Hazel Grove
Ashurst
Hampshire
SO40 7AJ

Accountants

Graham Jones LLP
The South Street Centre
16-20 South Street
Hythe
Southampton
SO45 6EB

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
HRV Fit Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of HRV Fit Limited for the year ended 31 December 2016 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of HRV Fit Limited, as a body, in accordance with the terms of our engagement letter dated 15 October 2009. Our work has been undertaken solely to prepare for your approval the accounts of HRV Fit Limited and state those matters that we have agreed to state to the Board of Directors of HRV Fit Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than HRV Fit Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that HRV Fit Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of HRV Fit Limited. You consider that HRV Fit Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of HRV Fit Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Graham Jones LLP
The South Street Centre
16-20 South Street
Hythe
Southampton
SO45 6EB

24 April 2017

 

HRV Fit Limited

(Registration number: 07043184)
Statement of Financial Position as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

1,363

4,545

Property Plant and Equipment

5

1,144

1,884

 

2,507

6,429

Current assets

 

Inventories

6

6,850

15,663

Debtors

7

34,884

59,547

Cash at bank and in hand

 

47,438

37,536

 

89,172

112,746

Creditors: Amounts falling due within one year

8

(18,974)

(26,790)

Net current assets

 

70,198

85,956

Total assets less current liabilities

 

72,705

92,385

Provisions for liabilities

-

(877)

Net assets

 

72,705

91,508

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

72,605

91,408

Total equity

 

72,705

91,508

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

 

HRV Fit Limited

(Registration number: 07043184)
Statement of Financial Position as at 31 December 2016

Approved and authorised by the Board on 17 April 2017 and signed on its behalf by:
 

.........................................

Simon Wegerif

Director

 

HRV Fit Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100

91,408

91,508

Profit for the year

-

53,525

53,525

Total comprehensive income

-

53,525

53,525

Dividends

-

(72,328)

(72,328)

At 31 December 2016

100

72,605

72,705

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

100

46,063

46,163

Profit for the year

-

45,345

45,345

Total comprehensive income

-

45,345

45,345

At 31 December 2015

100

91,408

91,508

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England .

The address of its registered office is:
Brookwood
Hazel Grove
Ashurst
Hampshire
SO40 7AJ

These financial statements were authorised for issue by the Board on 17 April 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Foreign currency transactions and balances

Transactions in foreign currency are recorded at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date. Any differences on exchange are taken to the profit and loss account.

Property Plant and Equipment

Property Plant and Equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

20% straight line

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Development costs

Research and development expenditure is charged to the profit and loss account in the year in which it is incurred, with the exception of initial development costs of the company website. These costs are capitalised and amortised over 2 years to reflect the period over which the company will enjoy the benefit of the work.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development Costs

50% straight line

Patents

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If inventories are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.



 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2015 - 5).

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Trademarks, patents and licenses
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2016

2,045

9,250

11,295

At 31 December 2016

2,045

9,250

11,295

Amortisation

At 1 January 2016

-

6,750

6,750

Amortisation charge

682

2,500

3,182

At 31 December 2016

682

9,250

9,932

Carrying amount

At 31 December 2016

1,363

-

1,363

At 31 December 2015

2,045

2,500

4,545


 

The aggregate amount of research and development expenditure recognised as an expense during the period is £24,296 (2015 - £28,146).
 

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Property Plant and Equipment

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

4,246

4,246

Additions

137

137

At 31 December 2016

4,383

4,383

Depreciation

At 1 January 2016

2,362

2,362

Charge for the year

877

877

At 31 December 2016

3,239

3,239

Carrying amount

At 31 December 2016

1,144

1,144

At 31 December 2015

1,884

1,884

6

Inventories

2016
£

2015
£

Work in progress

1,411

3,528

Finished goods and goods for resale

5,439

12,135

6,850

15,663

7

Debtors

2016
£

2015
£

Trade debtors

1,622

7,748

Other debtors

33,262

51,799

Total current trade and other debtors

34,884

59,547


 

8

Creditors

 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

833

21,771

Taxation and social security

 

1,561

1,191

Other creditors

 

16,580

3,828

 

18,974

26,790

9

Dividends

 

2016

2015

 

£

£

Interim dividend of £723.28 (2015 - £Nil) per ordinary share

72,328

-

10

Related party transactions

Transactions with directors

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

Simon Wegerif

Repayable on demand, 3.25% p.a. interest changed to 3% on 06 April 2015

18,882

56,852

(61,773)

13,961

         
       

Lindy Wegerif

Repayable on demand, 3.25% p.a. interest changed to 3% on 06 April 2015

18,882

56,852

(61,773)

13,961

         
       

 

2015

Advances to directors
£

Repayments by director
£

At 31 December 2015
£

Simon Wegerif

Repayable on demand, 3.25% p.a. interest changed to 3% on 06 April 2015

34,118

(15,236)

18,882

       
     

Lindy Wegerif

Repayable on demand, 3.25% p.a. interest changed to 3% on 06 April 2015

34,118

(15,236)

18,882

       
     

 
 

HRV Fit Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Directors' remuneration

The directors' remuneration for the year was as follows:

2016
£

2015
£

Remuneration

16,190

16,068

Dividends paid to directors

 

2016
£

2015
£

Simon Wegerif

   

Interim dividend paid

36,887

-

     
         

Lindy Wegerif

   

Interim dividend paid

33,271

-

     
         

 

11

Parent and ultimate parent undertaking

The ultimate controlling party is the directors.