BPS (Stumps Cross) Limited - Period Ending 2017-03-31

BPS (Stumps Cross) Limited - Period Ending 2017-03-31


BPS (Stumps Cross) Limited 05857075 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is rental of farm buildings for the rearing of poultry meat and egg production. Digita Accounts Production Advanced 6.20.8420.0 Software true 05857075 2016-04-01 2017-03-31 05857075 2017-03-31 05857075 core:OtherMiscellaneousReserve 2017-03-31 05857075 core:OtherReservesSubtotal 2017-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2017-03-31 05857075 core:ShareCapital 2017-03-31 05857075 core:CurrentFinancialInstruments 2017-03-31 05857075 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05857075 core:Non-currentFinancialInstruments 2017-03-31 05857075 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05857075 core:MoreThanFiveYears 1 2017-03-31 05857075 bus:SmallEntities 2016-04-01 2017-03-31 05857075 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05857075 bus:FullAccounts 2016-04-01 2017-03-31 05857075 bus:RegisteredOffice 2016-04-01 2017-03-31 05857075 bus:Director1 2016-04-01 2017-03-31 05857075 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05857075 core:OtherMiscellaneousReserve 2016-04-01 2017-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05857075 core:ShareCapital 2016-04-01 2017-03-31 05857075 1 2016-04-01 2017-03-31 05857075 countries:England 2016-04-01 2017-03-31 05857075 2016-03-31 05857075 core:OtherMiscellaneousReserve 2016-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2016-03-31 05857075 core:ShareCapital 2016-03-31 05857075 2015-04-01 2016-03-31 05857075 2016-03-31 05857075 core:OtherMiscellaneousReserve core:RestatedAmount 2016-03-31 05857075 core:OtherReservesSubtotal core:RestatedAmount 2016-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2016-03-31 05857075 core:ShareCapital 2016-03-31 05857075 core:CurrentFinancialInstruments 2016-03-31 05857075 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05857075 core:Non-currentFinancialInstruments 2016-03-31 05857075 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 05857075 core:MoreThanFiveYears 1 2016-03-31 05857075 core:RestatedAmount 2016-03-31 05857075 core:OtherMiscellaneousReserve 2015-04-01 2016-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 05857075 core:ShareCapital 2015-04-01 2016-03-31 05857075 2015-03-31 05857075 core:OtherMiscellaneousReserve core:RestatedAmount 2015-03-31 05857075 core:RetainedEarningsAccumulatedLosses 2015-03-31 05857075 core:ShareCapital 2015-03-31 iso4217:GBP

Registration number: 05857075

BPS (Stumps Cross) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

BPS (Stumps Cross) Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 7

 

BPS (Stumps Cross) Limited

(Registration number: 05857075)
Balance Sheet as at 31 March 2017

Note

   

2017
£

2017
£

(As restated)

2016
£

(As restated)

2016
£

Fixed assets

   

 

Investment property

3

 

375,000

 

375,000

Current assets

   

 

Debtors

4

660

 

-

 

Cash at bank and in hand

 

7,189

 

6,835

 

 

7,849

 

6,835

 

Creditors: Amounts falling due within one year

5

(21,890)

 

(23,000)

 

Net current liabilities

   

(14,041)

 

(16,165)

Total assets less current liabilities

   

360,959

 

358,835

Creditors: Amounts falling due after more than one year

5

 

(84,430)

 

(99,159)

Provisions for liabilities

 

(32,321)

 

(34,022)

Net assets

   

244,208

 

225,654

Capital and reserves

   

 

Called up share capital

10

 

10

 

Other reserves

137,787

 

136,086

 

Profit and loss account

106,411

 

89,558

 

Total equity

   

244,208

 

225,654

 

BPS (Stumps Cross) Limited

(Registration number: 05857075)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 September 2017 and signed on its behalf by:
 

.........................................

A R Boyce

Director

 

BPS (Stumps Cross) Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

10

136,086

89,558

225,654

Profit for the year

-

-

18,554

18,554

Other comprehensive income

-

1,701

(1,701)

-

Total comprehensive income

-

1,701

16,853

18,554

At 31 March 2017

10

137,787

106,411

244,208

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 April 2015

10

136,086

68,917

205,013

Profit for the year

-

-

20,641

20,641

Total comprehensive income

-

-

20,641

20,641

At 31 March 2016

10

136,086

89,558

225,654

 

BPS (Stumps Cross) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
6 Lower Baxter Street
Bury St Edmunds
Suffolk
IP33 1ET

These financial statements were authorised for issue by the Board on 22 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

BPS (Stumps Cross) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

BPS (Stumps Cross) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Investment properties

2017
£

At 1 April 16

375,000

At 31 March 17

375,000

The investment property was revalued on 29 April 2013 by JA Stiff MRICS FAAV of Smiths Gore. The basis of this valuation was freehold with vacant possession. The directors consider that the current fair value of the investment property is not materially different from the 2013 valuation of £375,000. The historic cost of the property is £204,892 (2016: £204,892).

4

Debtors

2017
£

2016
£

Trade debtors

660

-

Total current trade and other debtors

660

-

5

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

6

14,507

14,422

Trade creditors

 

400

74

Taxation and social security

 

1,270

1,745

Other creditors

 

5,713

6,759

 

21,890

23,000

Due after one year

 

Loans and borrowings

6

84,430

99,159

2017
£

2016
£

After more than five years by instalments

21,143

36,244

21,143

36,244

6

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

84,430

99,159

 

BPS (Stumps Cross) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

14,507

14,422

Bank borrowings

The bank loans are secured against the property with interest charged at 3% above base.

Included in the loans and borrowings are the following amounts due after more than five years:

Borrowings due after five years

The bank loan due after 5 years by instalments totalled £21,143 (2016: £36,244) and had interest charged at 3% above base.