ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-06-302017-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-07-01 07685267 2016-07-01 2017-06-30 07685267 2017-06-30 07685267 2016-06-30 07685267 c:Director1 2016-07-01 2017-06-30 07685267 d:PlantMachinery 2016-07-01 2017-06-30 07685267 d:PlantMachinery 2017-06-30 07685267 d:PlantMachinery 2016-06-30 07685267 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07685267 d:CurrentFinancialInstruments 2017-06-30 07685267 d:CurrentFinancialInstruments 2016-06-30 07685267 d:Non-currentFinancialInstruments 2017-06-30 07685267 d:Non-currentFinancialInstruments 2016-06-30 07685267 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 07685267 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 07685267 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 07685267 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 07685267 d:ShareCapital 2017-06-30 07685267 d:ShareCapital 2016-06-30 07685267 d:RetainedEarningsAccumulatedLosses 2017-06-30 07685267 d:RetainedEarningsAccumulatedLosses 2016-06-30 07685267 c:FRS102 2016-07-01 2017-06-30 07685267 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 07685267 c:FullAccounts 2016-07-01 2017-06-30 07685267 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 07685267 d:WithinOneYear 2017-06-30 07685267 d:BetweenOneFiveYears 2016-06-30 iso4217:GBP

Registered number: 07685267









ADD DISTRIBUTION LIMITED


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

 
ADD DISTRIBUTION LIMITED
REGISTERED NUMBER: 07685267

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 5 
4,400
5,859

  
4,400
5,859

CURRENT ASSETS
  

Stocks
 6 
189,950
162,500

Debtors: amounts falling due within one year
 7 
17,042
15,276

Cash at bank and in hand
 8 
269
2,318

  
207,261
180,094

Creditors: amounts falling due within one year
 9 
(84,616)
(128,726)

NET CURRENT ASSETS
  
 
 
122,645
 
 
51,368

TOTAL ASSETS LESS CURRENT LIABILITIES
  
127,045
57,227

Creditors: amounts falling due after more than one year
 10 
(300,000)
(200,000)

  

NET LIABILITIES
  
(172,955)
(142,773)


CAPITAL AND RESERVES
  

Called up share capital 
  
100
100

Profit and loss account
  
(173,055)
(142,873)

  
(172,955)
(142,773)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ADD DISTRIBUTION LIMITED
REGISTERED NUMBER: 07685267

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 October 2017.



A N Hubbard
Director
The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
ADD DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


GENERAL INFORMATION

ADD Distribution Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 07685267. The address of the registered office is given on the company information page of these financial statements.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements with the support of the holding company. In the opinion of the director, this support will continue to be available and adequate for the forseeable future. On this basis the director considers it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of the support of the holding company.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

The estimated useful lives range as follows:

Plant & machinery
-
25% reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 3

 
ADD DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).


4.


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company has tax losses of £84,537 (2016 - £84,537) available for carry forward against future trading profits. 

Page 4

 
ADD DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


TANGIBLE FIXED ASSETS





Equipment & machinery

£



COST OR VALUATION


At 1 July 2016
16,970



At 30 June 2017

16,970



DEPRECIATION


At 1 July 2016
11,111


Charge for the year on owned assets
1,459



At 30 June 2017

12,570



NET BOOK VALUE



At 30 June 2017
4,400



At 30 June 2016
5,859


6.


STOCKS

2017
2016
£
£

Goods for resale
189,950
162,500



7.


DEBTORS

2017
2016
£
£


Other debtors
1,719
47

Prepayments and accrued income
15,323
15,229

17,042
15,276


Page 5

 
ADD DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

8.


CASH AND CASH EQUIVALENTS

2017
2016
£
£

Cash at bank and in hand
269
2,318

Less: bank overdrafts
(2,440)
-

(2,171)
2,318



9.


CREDITORS: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
2,440
-

Trade creditors
46,482
32,510

Amount due to holding company
33,335
94,062

Accruals and deferred income
2,359
2,154

84,616
128,726



10.


CREDITORS: Amounts falling due after more than one year

2017
2016
£
£

Amount due to holding company
300,000
200,000



11.


COMMITMENTS UNDER OPERATING LEASES

At 30 June 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
8,063
-

Later than 1 year and not later than 5 years
-
24,188

8,063
24,188


12.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to 
FRS 102 and have not impacted on equity or profit or loss.


Page 6