DE_BECHEVEL_LIMITED - Accounts


Company Registration No. 05095647 (England and Wales)
DE BECHEVEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
DE BECHEVEL LIMITED
COMPANY INFORMATION
Directors
Mr  V De Bechevel
Mr D W De Bechevel
Secretary
Mrs C P Baldwin
Company number
05095647
Registered office
Richard House
9 Winckley Square
Preston
Lancs
PR1 3HP
Accountants
MHA Moore and Smalley
Fylde House
Skyways Commercial Campus
Amy Johnson Way
Blackpool
FY4 3RS
Business address
The Knott
374 Deansgate
Manchester
M3 4LY
DE BECHEVEL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
DE BECHEVEL LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
17,919
20,479
Tangible assets
4
922,851
929,746
940,770
950,225
Current assets
Stocks
37,307
27,286
Debtors
5
61,945
67,494
Cash at bank and in hand
60,082
59,538
159,334
154,318
Creditors: amounts falling due within one year
6
(517,314)
(452,987)
Net current liabilities
(357,980)
(298,669)
Total assets less current liabilities
582,790
651,556
Creditors: amounts falling due after more than one year
7
(218,844)
(255,196)
Provisions for liabilities
(27,828)
(26,242)
Net assets
336,118
370,118
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
335,118
369,118
Total equity
336,118
370,118

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DE BECHEVEL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 November 2017 and are signed on its behalf by:
Mr  V De Bechevel
Director
Company Registration No. 05095647
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
1
Accounting policies
Company information

De Bechevel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, Lancs, PR1 3HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of De Bechevel Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life at 5% on cost.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
not depreciated
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% on written down value
Computer equipment
15% on written down value
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 38.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2016 and 30 April 2017
51,199
Amortisation and impairment
At 1 May 2016
30,720
Amortisation charged for the year
2,560
At 30 April 2017
33,280
Carrying amount
At 30 April 2017
17,919
At 30 April 2016
20,479
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2016
752,430
92,210
273,989
14,755
16,742
1,150,126
Additions
-
23,403
9,783
825
-
34,011
At 30 April 2017
752,430
115,613
283,772
15,580
16,742
1,184,137
Depreciation and impairment
At 1 May 2016
-
23,052
181,988
11,155
4,185
220,380
Depreciation charged in the year
-
22,520
14,620
627
3,139
40,906
At 30 April 2017
-
45,572
196,608
11,782
7,324
261,286
Carrying amount
At 30 April 2017
752,430
70,041
87,164
3,798
9,418
922,851
At 30 April 2016
752,430
69,158
92,001
3,600
12,557
929,746
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 9 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,038
-
Other debtors
60,907
67,494
61,945
67,494
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
52,230
49,744
Trade creditors
130,743
213,157
Taxation and social security
45,540
36,796
Other creditors
288,801
153,290
517,314
452,987
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
199,400
255,196
Other creditors
19,444
-
218,844
255,196
Amounts included above which fall due after five years are as follows:
Payable by instalments
53,003
89,602

The long-term bank loan is secured by a fixed charge over 533 Wilbraham Road, Chorlton.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
800 A Ordinary shares of £1 each
800
800
200 B Ordinary shares of £1 each
200
200
1,000
1,000
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 10 -
9
Related party transactions

The directors have a loan account with the company against which personal expenditure and drawings may be charged. The balance at 30 April 2017 was £197,059 (2016: £79,495).

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity050956472016-05-012017-04-3005095647bus:Director12016-05-012017-04-3005095647bus:Director22016-05-012017-04-3005095647bus:CompanySecretary12016-05-012017-04-3005095647bus:RegisteredOffice2016-05-012017-04-30050956472017-04-3005095647core:Goodwill2017-04-3005095647core:Goodwill2016-04-3005095647core:NetGoodwill2017-04-3005095647core:NetGoodwill2016-04-30050956472016-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3005095647core:PlantMachinery2017-04-3005095647core:FurnitureFittings2017-04-3005095647core:ComputerEquipment2017-04-3005095647core:MotorVehicles2017-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-3005095647core:PlantMachinery2016-04-3005095647core:FurnitureFittings2016-04-3005095647core:ComputerEquipment2016-04-3005095647core:MotorVehicles2016-04-3005095647core:CurrentFinancialInstruments2017-04-3005095647core:CurrentFinancialInstruments2016-04-3005095647core:ShareCapital2017-04-3005095647core:ShareCapital2016-04-3005095647core:RetainedEarningsAccumulatedLosses2017-04-3005095647core:RetainedEarningsAccumulatedLosses2016-04-3005095647core:ShareCapitalOrdinaryShares2017-04-3005095647core:ShareCapitalOrdinaryShares2016-04-3005095647core:Goodwill2016-05-012017-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-3005095647core:PlantMachinery2016-05-012017-04-3005095647core:FurnitureFittings2016-05-012017-04-3005095647core:ComputerEquipment2016-05-012017-04-3005095647core:MotorVehicles2016-05-012017-04-3005095647core:NetGoodwill2016-04-3005095647core:NetGoodwill2016-05-012017-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-3005095647core:PlantMachinery2016-04-3005095647core:FurnitureFittings2016-04-3005095647core:ComputerEquipment2016-04-3005095647core:MotorVehicles2016-04-30050956472016-04-3005095647core:Non-currentFinancialInstruments2017-04-3005095647core:Non-currentFinancialInstruments2016-04-3005095647bus:PrivateLimitedCompanyLtd2016-05-012017-04-3005095647bus:FRS1022016-05-012017-04-3005095647bus:AuditExemptWithAccountantsReport2016-05-012017-04-3005095647bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP