ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-04-01 08766615 2016-04-01 2017-03-31 08766615 2015-04-01 2016-03-31 08766615 2017-03-31 08766615 2016-03-31 08766615 c:Director1 2016-04-01 2017-03-31 08766615 d:Buildings 2017-03-31 08766615 d:Buildings 2016-03-31 08766615 d:Buildings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08766615 d:Buildings d:LongLeaseholdAssets 2016-04-01 2017-03-31 08766615 d:FurnitureFittings 2016-04-01 2017-03-31 08766615 d:OfficeEquipment 2016-04-01 2017-03-31 08766615 d:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 08766615 d:OtherPropertyPlantEquipment 2017-03-31 08766615 d:OtherPropertyPlantEquipment 2016-03-31 08766615 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08766615 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08766615 d:Goodwill 2016-04-01 2017-03-31 08766615 d:Goodwill 2017-03-31 08766615 d:Goodwill 2016-03-31 08766615 d:CurrentFinancialInstruments 2017-03-31 08766615 d:CurrentFinancialInstruments 2016-03-31 08766615 d:Non-currentFinancialInstruments 2017-03-31 08766615 d:Non-currentFinancialInstruments 2016-03-31 08766615 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08766615 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 08766615 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08766615 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 08766615 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 08766615 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-03-31 08766615 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 08766615 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 08766615 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 08766615 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-03-31 08766615 d:ShareCapital 2017-03-31 08766615 d:ShareCapital 2016-03-31 08766615 d:RetainedEarningsAccumulatedLosses 2017-03-31 08766615 d:RetainedEarningsAccumulatedLosses 2016-03-31 08766615 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 08766615 c:FRS102 2016-04-01 2017-03-31 08766615 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 08766615 c:FullAccounts 2016-04-01 2017-03-31 08766615 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 08766615









1701 LIMITED


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
1701 LIMITED
REGISTERED NUMBER: 08766615

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
19,599
22,399

Tangible assets
 5 
27,049
38,909

  
46,648
61,308

Current assets
  

Stocks
 6 
3,000
5,000

Debtors: amounts falling due within one year
 7 
47,671
91,637

Cash at bank and in hand
 8 
28,710
22,282

  
79,381
118,919

Creditors: amounts falling due within one year
 9 
(49,357)
(86,341)

Net current assets
  
 
 
30,024
 
 
32,578

Total assets less current liabilities
  
76,672
93,886

Creditors: amounts falling due after more than one year
 10 
(67,222)
(78,507)

Provisions for liabilities
  

Deferred tax
 12 
(8,357)
(11,712)

  
 
 
(8,357)
 
 
(11,712)

Net assets
  
1,093
3,667


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
993
3,567

  
1,093
3,667


Page 1

 
1701 LIMITED
REGISTERED NUMBER: 08766615

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 October 2017.



K Venables
Director
Page 2

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

1701 Limited is a private company, limited by shares, domiciled in England and Wales, registration number  08766615, registered office is 20 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life of 10 years.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold Property
-
10%
straight line
Fixtures and fittings
-
20%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Work in progress includes labour cost.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.13

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.14

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2016 - 4).

Page 6

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
27,999



At 31 March 2017

27,999



Amortisation


At 1 April 2016
5,600


Charge for the year
2,800



At 31 March 2017

8,400



Net book value



At 31 March 2017
19,599



At 31 March 2016
22,399


5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2016
6,934
54,945
61,879


Additions
-
399
399



At 31 March 2017

6,934
55,344
62,278



Depreciation


At 1 April 2016
1,386
21,584
22,970


Charge for the year on owned assets
693
11,566
12,259



At 31 March 2017

2,079
33,150
35,229



Net book value



At 31 March 2017
4,855
22,194
27,049



At 31 March 2016
5,548
33,361
38,909

Page 7

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Stocks

2017
2016
£
£

Work in progress (goods to be sold)
-
1,000

Finished goods and goods for resale
3,000
4,000

3,000
5,000



7.


Debtors

2017
2016
£
£


Trade debtors
30,671
87,627

Other debtors
13,129
139

Prepayments and accrued income
3,871
3,871

47,671
91,637



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
28,710
22,282

28,710
22,282



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
1,464
1,370

Other loans
10,714
893

Trade creditors
8,743
26,639

Corporation tax
8,823
17,443

Other taxation and social security
13,975
19,090

Other creditors
707
15,315

Accruals and deferred income
4,931
5,591

49,357
86,341


Page 8

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
2,936
4,400

Other loans
64,286
74,107

67,222
78,507



11.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
1,464
1,370

Other loans
10,714
893


12,178
2,263

Amounts falling due 1-2 years

Bank loans
2,936
4,400


2,936
4,400

Amounts falling due 2-5 years

Other loans
42,857
42,857


42,857
42,857

Amounts falling due after more than 5 years

Other loans
21,429
31,250

21,429
31,250

79,400
80,770


Page 9

 
1701 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


Deferred taxation



2017


£






At beginning of year
11,712


Credited to profit or loss
3,355



At end of year
8,357

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
8,357

8,357


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 10