ERx Limited - Period Ending 2017-03-31

ERx Limited - Period Ending 2017-03-31


ERx Limited 06840114 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the provision of human resource services. Digita Accounts Production Advanced 6.20.8420.0 Software true 06840114 2016-04-01 2017-03-31 06840114 2017-03-31 06840114 core:RetainedEarningsAccumulatedLosses 2017-03-31 06840114 core:ShareCapital 2017-03-31 06840114 core:CurrentFinancialInstruments 2017-03-31 06840114 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06840114 core:Goodwill 2017-03-31 06840114 core:FurnitureFittingsToolsEquipment 2017-03-31 06840114 bus:SmallEntities 2016-04-01 2017-03-31 06840114 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06840114 bus:FullAccounts 2016-04-01 2017-03-31 06840114 bus:RegisteredOffice 2016-04-01 2017-03-31 06840114 bus:CompanySecretaryDirector1 2016-04-01 2017-03-31 06840114 bus:Director1 2016-04-01 2017-03-31 06840114 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06840114 core:Goodwill 2016-04-01 2017-03-31 06840114 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06840114 core:PlantMachinery 2016-04-01 2017-03-31 06840114 countries:AllCountries 2016-04-01 2017-03-31 06840114 2016-03-31 06840114 core:Goodwill 2016-03-31 06840114 core:FurnitureFittingsToolsEquipment 2016-03-31 06840114 2015-04-01 2016-03-31 06840114 2016-03-31 06840114 core:RetainedEarningsAccumulatedLosses 2016-03-31 06840114 core:ShareCapital 2016-03-31 06840114 core:CurrentFinancialInstruments 2016-03-31 06840114 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06840114 core:FurnitureFittingsToolsEquipment 2016-03-31 iso4217:GBP

ERx Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

ERx Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

ERx Limited

Company Information

Directors

Mr T W D Blaney

Miss V M E Blaney

Company secretary

Miss V M E Blaney

Registered office

5A Bedgebury Business Park
Forge Farm
Bedgebury Road, Goudhurst
Cranbrook
Kent
TN17 2QZ

 

ERx Limited

(Registration number: 06840114)
Balance Sheet as at 31 March 2017

Note

2017

2016

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

1,410

 

3,435

Current assets

   

 

Debtors

6

18,809

 

42,872

 

Cash at bank and in hand

 

22,075

 

(17,196)

 

 

40,884

 

25,676

 

Creditors: Amounts falling due within one year

7

(51,074)

 

(45,388)

 

Net current liabilities

   

(10,190)

 

(19,712)

Total assets less current liabilities

   

(8,780)

 

(16,277)

Provisions for liabilities

 

(276)

 

(489)

Net liabilities

   

(9,056)

 

(16,766)

Capital and reserves

   

 

Called up share capital

1

 

1

 

Profit and loss account

(9,057)

 

(16,767)

 

Total equity

   

(9,056)

 

(16,766)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

ERx Limited

(Registration number: 06840114)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 6 December 2017 and signed on its behalf by:
 

.........................................

Miss V M E Blaney

Company secretary and director

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
5A Bedgebury Business Park
Forge Farm
Bedgebury Road, Goudhurst
Cranbrook
Kent
TN17 2QZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over its estimated useful life of four years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Profit/loss before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

2,026

2,446

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

4,070

4,070

Disposals

(4,070)

(4,070)

At 31 March 2017

-

-

Amortisation

At 1 April 2016

4,070

4,070

Amortisation eliminated on disposals

(4,070)

(4,070)

At 31 March 2017

-

-

Carrying amount

At 31 March 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

10,994

10,994

At 31 March 2017

10,994

10,994

Depreciation

At 1 April 2016

7,559

7,559

Charge for the year

2,025

2,025

At 31 March 2017

9,584

9,584

Carrying amount

At 31 March 2017

1,410

1,410

At 31 March 2016

3,435

3,435

6

Debtors

2017
£

2016
£

Trade debtors

12,671

27,272

Other debtors

6,138

15,600

18,809

42,872

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

8,500

8,500

Trade creditors

 

8,643

14,108

Taxation and social security

 

13,188

17,795

Other creditors

 

20,743

4,985

 

51,074

45,388

 

ERx Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

8,500

8,500

9

FRS 102 first year adoption

The financial statements for the year ending 31 March 2016 were prepared in accordance with United Kingdom Generally Accepted Accounting Practise (UK GAAP). The transition to Section 1A “Small Entities” of FRS 102 has had no impact on its reported financial position or financial performance. Accordingly, no reconciliations of its equity determined under old UK GAAP to its equity under Section 1A “Small Entities” of FRS 102 at 31 March 2016, or its profit determined under old UK GAAP at 31 March 2016 to its profit determined in accordance with Section 1A “Small Entities” of FRS 102 have been presented.