ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalseThe principal activity was that of hairdressing.false2016-04-01 08798269 2016-04-01 2017-03-31 08798269 2015-04-01 2016-03-31 08798269 2017-03-31 08798269 2016-03-31 08798269 c:Director2 2016-04-01 2017-03-31 08798269 d:Buildings d:LongLeaseholdAssets 2016-04-01 2017-03-31 08798269 d:Buildings d:LongLeaseholdAssets 2017-03-31 08798269 d:Buildings d:LongLeaseholdAssets 2016-03-31 08798269 d:Buildings d:LongLeaseholdAssets d:RestatedAmount 2016-03-31 08798269 d:PlantMachinery 2016-04-01 2017-03-31 08798269 d:PlantMachinery 2017-03-31 08798269 d:PlantMachinery 2016-03-31 08798269 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08798269 d:OfficeEquipment 2016-04-01 2017-03-31 08798269 d:OfficeEquipment 2017-03-31 08798269 d:OfficeEquipment 2016-03-31 08798269 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08798269 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08798269 d:Goodwill 2016-04-01 2017-03-31 08798269 d:Goodwill 2017-03-31 08798269 d:Goodwill 2016-03-31 08798269 d:CurrentFinancialInstruments 2017-03-31 08798269 d:CurrentFinancialInstruments 2016-03-31 08798269 d:Non-currentFinancialInstruments 2016-03-31 08798269 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08798269 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 08798269 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 08798269 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 08798269 d:ShareCapital 2017-03-31 08798269 d:ShareCapital 2016-03-31 08798269 d:RetainedEarningsAccumulatedLosses 2017-03-31 08798269 d:RetainedEarningsAccumulatedLosses 2016-03-31 08798269 c:OrdinaryShareClass1 2016-04-01 2017-03-31 08798269 c:OrdinaryShareClass1 2017-03-31 08798269 c:FRS102 2016-04-01 2017-03-31 08798269 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 08798269 c:FullAccounts 2016-04-01 2017-03-31 08798269 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 08798269 d:WithinOneYear 2017-03-31 08798269 d:BetweenOneFiveYears 2016-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08798269
















TEN HAIRDRESSING LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

































TEN HAIRDRESSING LIMITED
REGISTERED NUMBER:08798269

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
-
6,666

Tangible assets
 5 
13,805
13,018

  
13,805
19,684

CURRENT ASSETS
  

Stocks
  
12,000
4,000

Debtors: amounts falling due within one year
 6 
4,370
2,332

Cash at bank and in hand
  
7,596
17,042

  
23,966
23,374

Creditors: amounts falling due within one year
 7 
(32,299)
(33,226)

NET CURRENT LIABILITIES
  
 
 
(8,333)
 
 
(9,852)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
5,472
9,832

Creditors: amounts falling due after more than one year
 8 
-
(5,190)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(2,277)
(2,256)

  
 
 
(2,277)
 
 
(2,256)

NET ASSETS
  
3,195
2,386


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Profit and loss account
  
3,095
2,286

  
3,195
2,386










 
Page 1


TEN HAIRDRESSING LIMITED
REGISTERED NUMBER:08798269
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Weston
Director

Date: 7 December 2017
The notes on pages 3 to 10 form part of these financial statements.

Page 2


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


GENERAL INFORMATION

Ten Hairdressing Limited is a private company, limited by shares, incorporated in England within the United Kingdom. The company's registered office is 16 Queen Square, Bristol, BS1 4NT and its registered number is 08798269.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Information on the impact of first-time adoption of FRS 102 is given in note 14.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.3

INTANGIBLE ASSETS

GOODWILL

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.


Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Leasehold property improvements
-
10 years straight line
Plant and machinery
-
10 years straight line
Office equipment
-
3-5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.11

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 5


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.13

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.15

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.16

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 8 (2016: 8).

Page 6


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 April 2016
20,000



At 31 March 2017

20,000



AMORTISATION


At 1 April 2016
13,334


Charge for the year
6,666



At 31 March 2017

20,000



NET BOOK VALUE



At 31 March 2017
-



At 31 March 2016
6,666

Page 7


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


TANGIBLE FIXED ASSETS





Leasehold property improvements
Plant and machinery
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 April 2016
9,649
4,260
2,519
16,428


Additions
-
-
2,794
2,794



At 31 March 2017

9,649
4,260
5,313
19,222



DEPRECIATION


At 1 April 2016
2,060
952
399
3,411


Charge for the year on owned assets
1,030
476
500
2,006



At 31 March 2017

3,090
1,428
899
5,417



NET BOOK VALUE



At 31 March 2017
6,559
2,832
4,414
13,805



At 31 March 2016
7,589
3,308
2,121
13,018


6.


DEBTORS

2017
2016
£
£


Other debtors
3,658
2,061

Prepayments and accrued income
712
271

4,370
2,332


Page 8


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Bank loans
4,846
5,017

Trade creditors
1,650
975

Corporation tax
12,477
13,558

Other taxation and social security
11,047
11,877

Other creditors
660
-

Accruals and deferred income
1,619
1,799

32,299
33,226



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2017
2016
£
£

Bank loans
-
5,190

-
5,190



9.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
4,846
5,017


4,846
5,017


AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
-
5,190


-
5,190


4,846
10,207


Page 9


TEN HAIRDRESSING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


SHARE CAPITAL

2017
2016
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



100 ordinary shares of £1 each
100
100


11.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
9,819
-

Later than 1 year and not later than 5 years
-
19,638

9,819
19,638


12.


TRANSACTIONS WITH DIRECTORS

At the year end, the directors owed the company a total of £3,451 (2016: £2,061) in respect of advanced funds. 


13.


RELATED PARTY TRANSACTIONS

During the year, the directors received dividends totalling £47,537 (2016: £51,292). 


14.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 10