AWG Windscreens & Glazing Limited - Period Ending 2017-03-31

AWG Windscreens & Glazing Limited - Period Ending 2017-03-31


AWG Windscreens & Glazing Limited 03569244 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of automotive glazing franchises, the provision of management services to franchisees and the sales of automotive glass. Digita Accounts Production Advanced 6.20.8420.0 Software true 03569244 2016-04-01 2017-03-31 03569244 2017-03-31 03569244 bus:OrdinaryShareClass1 2017-03-31 03569244 bus:OrdinaryShareClass2 2017-03-31 03569244 bus:OrdinaryShareClass3 2017-03-31 03569244 bus:OrdinaryShareClass4 2017-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2017-03-31 03569244 core:ShareCapital 2017-03-31 03569244 core:CurrentFinancialInstruments 2017-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03569244 core:Goodwill 2017-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 03569244 core:FurnitureFittingsToolsEquipment 2017-03-31 03569244 core:MotorVehicles 2017-03-31 03569244 core:OtherPropertyPlantEquipment 2017-03-31 03569244 bus:SmallEntities 2016-04-01 2017-03-31 03569244 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03569244 bus:FullAccounts 2016-04-01 2017-03-31 03569244 bus:RegisteredOffice 2016-04-01 2017-03-31 03569244 bus:Director1 2016-04-01 2017-03-31 03569244 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 03569244 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 03569244 bus:OrdinaryShareClass3 2016-04-01 2017-03-31 03569244 bus:OrdinaryShareClass4 2016-04-01 2017-03-31 03569244 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03569244 core:Goodwill 2016-04-01 2017-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 03569244 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 03569244 core:MotorVehicles 2016-04-01 2017-03-31 03569244 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 03569244 core:PlantMachinery 2016-04-01 2017-03-31 03569244 countries:AllCountries 2016-04-01 2017-03-31 03569244 2016-03-31 03569244 core:Goodwill 2016-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 03569244 core:FurnitureFittingsToolsEquipment 2016-03-31 03569244 core:MotorVehicles 2016-03-31 03569244 core:OtherPropertyPlantEquipment 2016-03-31 03569244 2015-04-01 2016-03-31 03569244 2016-03-31 03569244 bus:OrdinaryShareClass1 2016-03-31 03569244 bus:OrdinaryShareClass2 2016-03-31 03569244 bus:OrdinaryShareClass3 2016-03-31 03569244 bus:OrdinaryShareClass4 2016-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2016-03-31 03569244 core:ShareCapital 2016-03-31 03569244 core:CurrentFinancialInstruments 2016-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 03569244 core:Goodwill 2016-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 03569244 core:FurnitureFittingsToolsEquipment 2016-03-31 03569244 core:MotorVehicles 2016-03-31 03569244 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03569244

AWG Windscreens & Glazing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

AWG Windscreens & Glazing Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

2,496

2,868

Tangible assets

5

101,956

92,971

 

104,452

95,839

Current assets

 

Stocks

6

14,500

15,300

Debtors

7

190,207

185,119

Cash at bank and in hand

 

187,253

84,733

 

391,960

285,152

Creditors: Amounts falling due within one year

8

(276,604)

(234,189)

Net current assets

 

115,356

50,963

Total assets less current liabilities

 

219,808

146,802

Creditors: Amounts falling due after more than one year

8

(34,625)

(31,563)

Provisions for liabilities

(18,868)

(17,214)

Net assets

 

166,315

98,025

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

165,315

97,025

Total equity

 

166,315

98,025

The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2017 (continued)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 December 2017 and signed on its behalf by:
 

P R Giles

Director

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Shepherds Business Park
Norwich Road Lenwade
Norwich Norfolk
NR9 5SH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and equipment

25% Straight Line

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

2

Accounting policies (continued)

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Patent

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2016 - 14).

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2016

3,340

750

4,090

At 31 March 2017

3,340

750

4,090

Amortisation

At 1 April 2016

668

554

1,222

Amortisation charge

334

38

372

At 31 March 2017

1,002

592

1,594

Carrying amount

At 31 March 2017

2,338

158

2,496

At 31 March 2016

2,672

196

2,868

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

15,346

132,695

18,939

166,980

Additions

5,085

43,066

-

48,151

Disposals

(3,990)

(18,125)

-

(22,115)

At 31 March 2017

16,441

157,636

18,939

193,016

Depreciation

At 1 April 2016

9,535

54,639

9,835

74,009

Charge for the year

3,574

25,848

1,366

30,788

Eliminated on disposal

(3,164)

(10,573)

-

(13,737)

At 31 March 2017

9,945

69,914

11,201

91,060

Carrying amount

At 31 March 2017

6,496

87,722

7,738

101,956

At 31 March 2016

5,811

78,056

9,104

92,971

6

Stocks

2017
£

2016
£

Other inventories

14,500

15,300

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

7

Debtors

2017
£

2016
£

Trade debtors

180,464

174,783

Other debtors

9,743

10,336

Total current trade and other debtors

190,207

185,119

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Hire purchase contracts

18,000

13,156

Trade creditors

 

110,826

92,256

Directors loan account

290

3,327

Taxation and social security

 

145,003

123,145

Other creditors

 

2,485

2,305

 

276,604

234,189

Due after one year

 

Hire purchase contracts

34,625

31,563

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A shares of £1 each

650

650

650

650

Ordinary B shares of £1 each

100

100

100

100

Ordinary C shares of £1 each

150

150

150

150

Ordinary D shares of £1 each

100

100

100

100

 

1,000

1,000

1,000

1,000