Namco Tooling Limited - Accounts to registrar (filleted) - small 17.3

Namco Tooling Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 01863234 director 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure018632342016-03-31018632342017-03-31018632342016-04-012017-03-31018632342015-03-31018632342015-04-012016-03-31018632342016-03-3101863234ns14:PoundSterling2016-04-012017-03-3101863234ns10:Director12016-04-012017-03-3101863234ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3101863234ns10:SmallEntities2016-04-012017-03-3101863234ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3101863234ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3101863234ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3101863234ns10:FullAccounts2016-04-012017-03-310186323412016-04-012017-03-3101863234ns10:RegisteredOffice2016-04-012017-03-3101863234ns5:CurrentFinancialInstruments2017-03-3101863234ns5:CurrentFinancialInstruments2016-03-3101863234ns5:Non-currentFinancialInstruments2017-03-3101863234ns5:Non-currentFinancialInstruments2016-03-3101863234ns5:ShareCapital2017-03-3101863234ns5:ShareCapital2016-03-3101863234ns5:RevaluationReserve2017-03-3101863234ns5:RevaluationReserve2016-03-3101863234ns5:CapitalRedemptionReserve2017-03-3101863234ns5:CapitalRedemptionReserve2016-03-3101863234ns5:RetainedEarningsAccumulatedLosses2017-03-3101863234ns5:RetainedEarningsAccumulatedLosses2016-03-3101863234ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3101863234ns5:PatentsTrademarksLicencesConcessionsSimilar2016-04-012017-03-3101863234ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3101863234ns5:PlantMachinery2016-04-012017-03-3101863234ns5:FurnitureFittings2016-04-012017-03-3101863234ns5:IntangibleAssetsOtherThanGoodwill2016-03-3101863234ns5:IntangibleAssetsOtherThanGoodwill2017-03-3101863234ns5:IntangibleAssetsOtherThanGoodwill2016-03-3101863234ns5:LandBuildings2016-03-3101863234ns5:PlantMachinery2016-03-3101863234ns5:FurnitureFittings2016-03-3101863234ns5:LandBuildings2016-04-012017-03-3101863234ns5:LandBuildings2017-03-3101863234ns5:PlantMachinery2017-03-3101863234ns5:FurnitureFittings2017-03-3101863234ns5:LandBuildings2016-03-3101863234ns5:PlantMachinery2016-03-3101863234ns5:FurnitureFittings2016-03-3101863234ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3101863234ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3101863234ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-3101863234ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-3101863234ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3101863234ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-3101863234ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-3101863234ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-03-3101863234ns5:Secured2017-03-3101863234ns5:Secured2016-03-3101863234ns5:RevaluationReserve2016-03-31


REGISTERED NUMBER: 01863234















NAMCO TOOLING LIMITED

Unaudited Financial Statements for the Year Ended 31 March 2017






NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NAMCO TOOLING LIMITED

Company Information
for the Year Ended 31 March 2017







DIRECTOR: G S Cooke





REGISTERED OFFICE: Marlborough Works
New Road
Studley
Warwickshire
B80 7LZ





REGISTERED NUMBER: 01863234





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,000 2,000
Property, plant and equipment 5 467,825 488,700
469,825 490,700

CURRENT ASSETS
Inventories 272,752 269,752
Debtors 6 97,408 113,236
Cash at bank and in hand 28,611 77,584
398,771 460,572
CREDITORS
Amounts falling due within one year 7 159,193 213,022
NET CURRENT ASSETS 239,578 247,550
TOTAL ASSETS LESS CURRENT
LIABILITIES

709,403

738,250

CREDITORS
Amounts falling due after more than one
year

8

(65,960

)

(64,827

)

PROVISIONS FOR LIABILITIES (35,233 ) (35,233 )
NET ASSETS 608,210 638,190

CAPITAL AND RESERVES
Called up share capital 45,000 45,000
Revaluation reserve 10 71,681 73,130
Capital redemption reserve 5,000 5,000
Retained earnings 486,529 515,060
SHAREHOLDERS' FUNDS 608,210 638,190

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 14 December 2017 and were signed by:





G S Cooke - Director


NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Namco Tooling Limited is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost or revalued amount
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing inventories to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Foreign currencies
Transactions expressed in foreign currencies are translated into sterling and recorded at rates of exchange
approximating to those ruling at the date of the transaction. Monetary assets and liabilities are translated at rates
ruling at the balance sheet date. All differences are taken to the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2016
and 31 March 2017 2,000
NET BOOK VALUE
At 31 March 2017 2,000
At 31 March 2016 2,000

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2016 450,601 806,733 63,867 1,321,201
Additions - 20,000 - 20,000
Disposals - (20,000 ) - (20,000 )
At 31 March 2017 450,601 806,733 63,867 1,321,201
DEPRECIATION
At 1 April 2016 70,322 708,958 53,221 832,501
Charge for year 4,612 14,666 1,597 20,875
At 31 March 2017 74,934 723,624 54,818 853,376
NET BOOK VALUE
At 31 March 2017 375,667 83,109 9,049 467,825
At 31 March 2016 380,279 97,775 10,646 488,700

NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. PROPERTY, PLANT AND EQUIPMENT - continued

Cost or valuation at 31 March 2017 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
Valuation in 1998 22,095 - - 22,095
Valuation in 2000 90,000 - - 90,000
Cost 338,506 806,733 63,867 1,209,106
450,601 806,733 63,867 1,321,201

If freehold premises had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 338,506 338,506
Aggregate depreciation 53,776 53,776

Value of land in freehold land and buildings 187,355 187,355

Freehold land and buildings were valued on an open market value basis on 21 March 2000 by King Sturge, property consultants
.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 78,226 107,128
Corporation tax refundable 2,853 -
Section 419 tax recoverable 2,285 2,285
Prepayments 14,044 3,823
97,408 113,236

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 78,166 139,199
Hire purchase contracts 6,667 -
Trade creditors 33,920 35,195
Corporation tax - 4,559
Social security and other taxes 10,098 14,299
Other creditors 20,000 10,000
Directors' current accounts 2,843 42
Accrued expenses 7,499 9,728
159,193 213,022

NAMCO TOOLING LIMITED (REGISTERED NUMBER: 01863234)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans - 1-2 years 26,761 29,831
Bank loans - 2-5 years 26,977 26,372
Bank loans more 5 yr by instal - 8,624
Hire purchase contracts 12,222 -
65,960 64,827

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 8,624

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 43,342 104,570
Bank loans 88,562 99,456
131,904 204,026

Bank borrowings are secured by a first legal charge over the freehold property known as Marlborough Works,
New Road, Studley, Warwickshire and a debenture.

10. RESERVES
Revaluation
reserve
£   
At 1 April 2016 73,130
Transfer to profit & loss (1,449 )

At 31 March 2017 71,681

11. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the current and previous financial year by G S Cooke by virtue of his
61% holding of the ordinary shares of the company.