ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-04-052017-04-05The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueproperty investmentfalse2016-04-06 00537207 2016-04-06 2017-04-05 00537207 2015-04-06 2016-04-05 00537207 2017-04-05 00537207 2016-04-05 00537207 2015-04-06 00537207 1 2015-04-06 2016-04-05 00537207 5 2015-04-06 2016-04-05 00537207 d:Director1 2016-04-06 2017-04-05 00537207 e:Buildings 2017-04-05 00537207 e:Buildings 2016-04-05 00537207 e:CurrentFinancialInstruments 2017-04-05 00537207 e:CurrentFinancialInstruments 2016-04-05 00537207 e:CurrentFinancialInstruments e:WithinOneYear 2017-04-05 00537207 e:CurrentFinancialInstruments e:WithinOneYear 2016-04-05 00537207 e:ShareCapital 2017-04-05 00537207 e:ShareCapital 2016-04-05 00537207 e:ShareCapital 2015-04-06 00537207 e:InvestmentPropertiesRevaluationReserve 2017-04-05 00537207 e:InvestmentPropertiesRevaluationReserve 2016-04-05 00537207 e:InvestmentPropertiesRevaluationReserve 1 2015-04-06 2016-04-05 00537207 e:RetainedEarningsAccumulatedLosses 2016-04-06 2017-04-05 00537207 e:RetainedEarningsAccumulatedLosses 2017-04-05 00537207 e:RetainedEarningsAccumulatedLosses 2015-04-06 2016-04-05 00537207 e:RetainedEarningsAccumulatedLosses 2016-04-05 00537207 e:RetainedEarningsAccumulatedLosses 2015-04-06 00537207 e:OtherDeferredTax 2017-04-05 00537207 d:FRS102 2016-04-06 2017-04-05 00537207 d:AuditExempt-NoAccountantsReport 2016-04-06 2017-04-05 00537207 d:FullAccounts 2016-04-06 2017-04-05 00537207 d:PrivateLimitedCompanyLtd 2016-04-06 2017-04-05 iso4217:GBP

Registered number: 00537207









ROYEL PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2017

 
ROYEL PROPERTIES LIMITED
REGISTERED NUMBER: 00537207

STATEMENT OF FINANCIAL POSITION
AS AT 5 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 3 
500,000
500,000

  
500,000
500,000

Current assets
  

Debtors: amounts falling due within one year
 4 
50,158
33,167

Cash at bank and in hand
 5 
718
14,388

  
50,876
47,555

Creditors: amounts falling due within one year
 6 
(68,683)
(47,412)

Net current (liabilities)/assets
  
 
 
(17,807)
 
 
143

Total assets less current liabilities
  
482,193
500,143

Provisions for liabilities
  

Deferred tax
  
(83,008)
(87,377)

  
 
 
(83,008)
 
 
(87,377)

Net assets
  
399,185
412,766


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Other reserves
  
436,882
436,882

Profit and loss account
  
(38,697)
(25,116)

  
399,185
412,766


Page 1

 
ROYEL PROPERTIES LIMITED
REGISTERED NUMBER: 00537207
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 5 APRIL 2017

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2017.



C W Lewis
Director
The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
ROYEL PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 5 APRIL 2017


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 6 April 2016
1,000
436,882
(25,116)
412,766



Profit for the year
-
-
24,042
24,042

Dividends: Equity capital
-
-
(37,623)
(37,623)


At 5 April 2017
1,000
436,882
(38,697)
399,185


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 5 APRIL 2016


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 6 April 2015
1,000
-
113,580
114,580



Profit for the year
-
-
378,586
378,586

Fair value movement transfer
-
-
(436,882)
(436,882)

Fair value movement
-
436,882
-
436,882

Dividends: Equity capital
-
-
(80,400)
(80,400)


At 5 April 2016
1,000
436,882
(25,116)
412,766


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

1.


General information

Royel Properties Limited is a private Company limited by shares and incorporated in England. The registered office is 64 New Cavendish Street, London, W1G 8TB. The principal activity of the Company is that of property investment.
The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Freehold property and land is not depreciated. 
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 4

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

2.Accounting policies (continued)

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

Page 5

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

3.


Tangible fixed assets





Freehold
investment
property

£



Cost or valuation


At 6 April 2016
500,000



At 5 April 2017

500,000






At 5 April 2017

-



Net book value



At 5 April 2017
500,000



At 5 April 2016
500,000


4.


Debtors

2017
2016
£
£


Trade debtors
10,587
9,754

Other debtors
39,571
23,413

50,158
33,167



5.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
718
14,388

718
14,388


Page 7

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
-
4,747

Corporation tax
4,914
7,270

Other creditors
49,401
23,225

Accruals and deferred income
14,368
12,170

68,683
47,412



7.


Deferred taxation



2017


£






At beginning of year
(87,377)


Charged to profit or loss
4,369



At end of year
(83,008)

The provision for deferred taxation is made up as follows:

2017
£


Fair value movements
(83,008)

(83,008)

Page 8

 
ROYEL PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017

8.


Related party transactions

 Included in debtors are the following amounts due from Companies where C W Lewis is a Director:- 
- An amount due form Lewis & Tucker Management Limited of £27,590 (2016 - £19,115);  
- An amount due from Finsbury Square Property Company Limited of £1,851 (2016 - £1,851);  
- An amount due from Royel Residences Limited of £1,946 (2016 - £1,946);  
- An amount due from Royel Developments Limited of £501 (2016 - £501).  

 Included within creditors are the following amounts due to the Directors of the Company:- 
- C W Lewis £15,777 (2016 -£7,754); 
- L B Glyn £15,754 (2016 - £7,754). 
Also included within creditors is a Shareholder loan amounting to £8,954 (2016 - £954). 
Included within expenses are management fees paid to Lewis & Tucker Management Limited of £3,371 
(2016 - £2,216).


9.


Controlling party

There is no overall controlling party.


10.


First time adoption of FRS 102

FRS 102 requires that revaluations of investment property are recognised in the Statement of Comprehensive Income and that deferred tax is provided on these gains. The impact of this transition can be reconciled as follows:
Statement of Changes in Equity as previously stated at 5 April 2016 £63,261
Impact of revaluation of investment properties £436,882
Impact of deferred tax (£87,377)
Statement of Chnages in Equity as restated at 5 April 2016 £412,766
Statement of Comprehensive Income as previously stated for the year ended 5 April 2016 £29,081
Impact of revaluation of investment properties £436,882
Impact of deferred tax (£87,377)
Statement of Comprehensive Income as restated for the year ended 5 April 2016 £378,586

 
Page 9