Associated Broad Campden Cars Limited - Period Ending 2017-04-05

Associated Broad Campden Cars Limited - Period Ending 2017-04-05


Associated Broad Campden Cars Limited 09434343 false 2016-04-06 2017-04-05 2017-04-05 The principal activity of the company is licensed vehicle services Digita Accounts Production Advanced 6.20.8420.0 Software true 09434343 2016-04-06 2017-04-05 09434343 2017-04-05 09434343 core:RetainedEarningsAccumulatedLosses 2017-04-05 09434343 core:ShareCapital 2017-04-05 09434343 core:CurrentFinancialInstruments 2017-04-05 09434343 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-05 09434343 core:Non-currentFinancialInstruments 2017-04-05 09434343 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-05 09434343 core:FurnitureFittingsToolsEquipment 2017-04-05 09434343 core:MotorVehicles 2017-04-05 09434343 bus:SmallEntities 2016-04-06 2017-04-05 09434343 bus:AuditExemptWithAccountantsReport 2016-04-06 2017-04-05 09434343 bus:FullAccounts 2016-04-06 2017-04-05 09434343 bus:RegisteredOffice 2016-04-06 2017-04-05 09434343 bus:Director2 2016-04-06 2017-04-05 09434343 bus:PrivateLimitedCompanyLtd 2016-04-06 2017-04-05 09434343 core:FurnitureFittingsToolsEquipment 2016-04-06 2017-04-05 09434343 core:MotorVehicles 2016-04-06 2017-04-05 09434343 core:OfficeEquipment 2016-04-06 2017-04-05 09434343 countries:AllCountries 2016-04-06 2017-04-05 09434343 2016-04-05 09434343 core:FurnitureFittingsToolsEquipment 2016-04-05 09434343 core:MotorVehicles 2016-04-05 09434343 2016-04-05 09434343 core:RetainedEarningsAccumulatedLosses 2016-04-05 09434343 core:ShareCapital 2016-04-05 09434343 core:CurrentFinancialInstruments 2016-04-05 09434343 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-05 09434343 core:Non-currentFinancialInstruments 2016-04-05 09434343 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-05 09434343 core:FurnitureFittingsToolsEquipment 2016-04-05 09434343 core:MotorVehicles 2016-04-05 iso4217:GBP

Registration number: 09434343

Associated Broad Campden Cars Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 5 April 2017

 

Associated Broad Campden Cars Limited

(Registration number: 09434343)
Balance Sheet as at 5 April 2017

Note

5 April 2017
 £

5 April 2016
 £

Fixed assets

 

Tangible assets

4

37,883

48,090

Current assets

 

Debtors

5

30,237

37,602

Cash at bank and in hand

 

4,036

25,777

 

34,273

63,379

Creditors: Amounts falling due within one year

6

(71,253)

(104,143)

Net current liabilities

 

(36,980)

(40,764)

Total assets less current liabilities

 

903

7,326

Creditors: Amounts falling due after more than one year

6

(469)

(4,358)

Net assets

 

434

2,968

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

334

2,868

Total equity

 

434

2,968

For the financial year ending 5 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2017 and signed on its behalf by:
 

Mrs N Smith

Director

 

Associated Broad Campden Cars Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

 

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% of written down value

Leasehold improvements

Over three years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Associated Broad Campden Cars Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hire purchase

Assets held under hire purchase are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Associated Broad Campden Cars Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.
 

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

Year ended 5 April 2017
 No.

Year ended 5 April 2016
 No.

Average number of employees

2

2

 

4

Tangible assets

Leasehold improvements
 £

Motor vehicles
 £

Total
£

Cost

At 6 April 2016

-

61,400

61,400

Additions

3,566

-

3,566

Disposals

-

(1,000)

(1,000)

At 5 April 2017

3,566

60,400

63,966

Depreciation

At 6 April 2016

-

13,310

13,310

Charge for the period

1,189

11,835

13,024

Eliminated on disposal

-

(251)

(251)

At 5 April 2017

1,189

24,894

26,083

Carrying amount

At 5 April 2017

2,377

35,506

37,883

At 5 April 2016

-

48,090

48,090

 

Associated Broad Campden Cars Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

 

5

Debtors

5 April 2017
 £

5 April 2016
 £

Trade debtors

20,361

18,722

Other debtors

7,347

15,322

Prepayments

2,529

3,558

 

30,237

37,602

 

6

Creditors

Note

5 April 2017
 £

5 April 2016
 £

Due within one year

 

Loans and borrowings

7

54,979

74,059

Trade creditors

 

3,818

1,738

Social security and other taxes

 

9,681

13,053

Accrued expenses

 

2,001

2,001

Corporation tax liability

774

13,292

 

71,253

104,143

Due after one year

 

Loans and borrowings

7

469

4,358

 

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings (secured)

-

1,400

Hire purchase

3,889

7,723

Directors' loan accounts

51,090

64,936

54,979

74,059

2017
£

2016
£

Non-current loans and borrowings

Hire purchase

469

4,358

 

8

Financial commitments

The total amount of financial commitments not included in the balance sheet is £13,617 (2016 - £17,917).

 

Associated Broad Campden Cars Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

 

9

Related party transactions

At 5 April 2017 the company owed Mrs N Smith £27,649 (2016 - £41,035) and Mr P R Rawlings (Deceased) £23,441 (2016 - £23,901) in the form of directors' loan accounts. These loans are unsecured, repayable on demand and no interest is payable.

Transactions with other related parties

Within other debtors is £6,989 (2016: £14,964) owed from Rawlings Transport Limited. The loan is unsecured and interest free. The companies are related by virtue of the director, Mrs N Smith.
 

 

10

Transition to FRS 102

There are no transitional adjustments as a result of adopting FRS 102.