G_Crolla_and_Family_Limit - Accounts


Company Registration No. SC303513 (Scotland)
G Crolla and Family Limited
Unaudited financial statements
for the Year ended ended 31 May 2017
Pages for filing with Registrar
G Crolla and Family Limited
Company information
Directors
Antonio Crolla
Concetta Immacolata
Secretary
Ms Concetta Immacolata
Company number
SC303513
Registered office
30 Edina Place
Edinburgh
EH7 5RR
Accountants
Henderson Loggie
34 Melville Street
Edinburgh
EH3 7HA
Bankers
NatWest
8 George Street
Edinburgh
EH2 2SB
Bank of Scotland
206 St John's Road
Edinburgh
EH12 8SH
Royal Bank of Scotland
Edinburgh West End Office
142-144 Princes Street
Edinburgh
EH2 4EQ
Solicitors
Morton Fraser LLP
Quartermile Two
2 Lister Square
Edinburgh
EH3 9GL
G Crolla and Family Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
G Crolla And Family Limited
G Crolla and Family Limited
Balance sheet
as at 31 May 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,427,142
1,512,747
Investment properties
4
2,720,000
2,720,000
4,147,142
4,232,747
Current assets
Stocks
6,446
7,126
Debtors
5
327,627
463,489
Cash at bank and in hand
245,597
367,537
579,670
838,152
Creditors: amounts falling due within one year
6
(222,566)
(484,386)
Net current assets
357,104
353,766
Total assets less current liabilities
4,504,246
4,586,513
Creditors: amounts falling due after more than one year
7
(641,960)
(722,187)
Net assets
3,862,286
3,864,326
Capital and reserves
Called up share capital
8
103
103
Share premium account
2,824,124
2,824,124
Revaluation reserve
230,062
230,062
Profit and loss reserves
807,997
810,037
Total equity
3,862,286
3,864,326

The directors of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

G Crolla And Family Limited
G Crolla and Family Limited
Balance sheet (continued)
as at 31 May 2017
- 2 -

The members have not required the company to obtain an audit of its financial statements for the Year ended in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2017 and are signed on its behalf by:
Antonio Crolla
Director
Company Registration No. SC303513
G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements
for the Year ended ended 31 May 2017
- 3 -
1
Accounting policies
Company information

G Crolla and Family Limited is a private company limited by shares incorporated in Scotland. The registered office is 30 Edina Place, Edinburgh, EH7 5RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the Year ended ended 31 May 2017 are the first financial statements of G Crolla and Family Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2014. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
1
Accounting policies (continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Stocks

Stock, which comprises wet and dry commodities, is valued at the lower of costs and net realisable value, after making due allowance for obsolete and slow moving items. Cost comprises the purchase cost of wet and dry commodities.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
1
Accounting policies (continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
1
Accounting policies (continued)
- 7 -
1.13
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments.  An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
2
Employees

The average monthly number of persons (including directors) employed by the company during the Year ended was 19 (2016 - 85).

3
Tangible fixed assets - as restated
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2016
1,591,182
393,328
1,984,510
Additions
-
1,450
1,450
At 31 May 2017
1,591,182
394,778
1,985,960
Depreciation and impairment
At 1 June 2016
169,066
302,697
471,763
Depreciation charged in the Year ended
31,824
55,231
87,055
At 31 May 2017
200,890
357,928
558,818
Carrying amount
At 31 May 2017
1,390,292
36,850
1,427,142
At 31 May 2016
1,422,116
90,631
1,512,747
4
Investment property as restated
2017
£
Fair value
At 1 June 2016 and 31 May 2017
2,720,000
G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
4
Investment property as restated (continued)
- 8 -

Investment property comprises 75/79 Hanover Street, 81 Hanover Street, 85 Hanover Street and 87 Hanover Street. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 29 March 2016 by Donald Cameron BSc MRICS, RICS, from Graham & Sibbald, Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
18,000
Amounts due from group undertakings and undertakings in which the company has a participating interest
250,312
275,027
Other debtors
77,315
169,448
327,627
462,475
Deferred tax asset
-
1,014
327,627
463,489
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts (secured)
76,566
86,739
Trade creditors
26,580
62,106
Amounts due to group undertakings
-
2,664
Corporation tax
24,718
192,088
Other taxation and social security
31,636
72,631
Other creditors
63,066
68,158
222,566
484,386

 

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
- 9 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts (secured)
638,876
715,156
Other creditors
3,084
7,031
641,960
722,187
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
12 Ordinary shares of £1 each
12
12
90 Deferred shares of £1 each
90
90
1 B Ordinary shares of £1 each
1
1
103
103
9
Related party transactions

Amounts owed by related undertakings within debtors comprise £13,757 (2016: £40,374) owed by A & A Crolla Partnership, £12,336 (2016: £nil) owed by The Crolla Property Partnership, £20,145 (2016: £17,862) owed by Crolla Trust for Grandchildren, £182,627 (2016: £173,179) owed by Madogs Limited, and £21,447 (2016: £44,069) owed by A Crolla & Son Catering Limited.

 

Amounts owed to related undertakings within creditors comprise £nil (2016: £2,664) owed to The Crolla Property Partnership.

 

In the period, Madogs Limited was charged a management fee of £6,000 (2016: £9,000). Other amounts represent repayments of amounts due less other costs incurred on behalf of the relevant parties. In addition £nil (2016: £2,800) of rent was charged by A Crolla & Son Catering Limited and £nil (2016: £9,471) of interest was received from Madogs Limited.

 

In the period, The Crolla Property Partnership had management charges of £12,500 (2016: £18,750) made by G Crolla and Family Limited during the year.

 

A Crolla is a shareholder in G Crolla and Family Limited and a partner in A & A Crolla Partnership.

 

All amounts owed are unsecured, interest free and repayable on demand.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
- 10 -
10
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 December
31 May
2014
2016
£
£
Equity as reported under previous UK GAAP and under FRS 102
3,850,075
4,067,766
Adjustments to prior Year ended (note 11)
-
(203,440)
As restated
3,850,075
3,864,326
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
434,555
Adjustments to prior Year ended (note 11)
(451,893)
As restated
(17,338)
Adjustments arising from transition to FRS 102:
Fair value loss on investment properties
1
230,061
Profit reported under FRS 102
212,723
Notes to reconciliations on adoption of FRS 102
Fair value loss on investment properties

The fair value loss on investment properties has been recognised in the profit and loss account instead of through the statement of total recognised gains and losses.

G Crolla And Family Limited
G Crolla and Family Limited
Notes to the financial statements (continued)
for the Year ended ended 31 May 2017
- 11 -
11
Prior period adjustment
Changes to the balance sheet
At 31 May 2016
Balances as restated before FRS 102 transition adjustments:
As previously reported
Adjustment
As restated
£
£
£
Fixed assets
Tangible assets
1,166,187
346,560
1,512,747
Investment properties
3,270,000
(550,000)
2,720,000
Net assets
4,067,766
(203,440)
3,864,326
Capital and reserves
Revaluation reserve
(18,391)
248,453
230,062
Profit and loss
1,261,930
(451,893)
810,037
Total equity
4,067,766
(203,440)
3,864,326
Changes to the profit and loss account
Period ended 31 May 2016
Balances as restated before FRS 102 transition adjustments:
As previously reported
Adjustment
As restated
£
£
£
Amounts written off investments
-
(451,893)
(451,893)
Profit for the financial period
434,555
(451,893)
(17,338)
2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity21 December 20172017-12-21SC3035132016-06-012017-05-31SC303513bus:Director22016-06-012017-05-31SC303513bus:CompanySecretaryDirector12016-06-012017-05-31SC303513bus:CompanySecretary12016-06-012017-05-31SC303513bus:RegisteredOffice2016-06-012017-05-31SC303513bus:Agent12016-06-012017-05-31SC303513bus:Agent22016-06-012017-05-31SC303513bus:Agent32016-06-012017-05-31SC3035132017-05-31SC3035132016-05-31SC303513core:LandBuildings2017-05-31SC303513core:OtherPropertyPlantEquipment2017-05-31SC303513core:LandBuildings2016-05-31SC303513core:OtherPropertyPlantEquipment2016-05-31SC303513core:CurrentFinancialInstruments2017-05-31SC303513core:CurrentFinancialInstruments2016-05-31SC303513core:Non-currentFinancialInstruments2017-05-31SC303513core:Non-currentFinancialInstruments2016-05-31SC303513core:ShareCapital2017-05-31SC303513core:ShareCapital2016-05-31SC303513core:SharePremium2017-05-31SC303513core:SharePremium2016-05-31SC303513core:RevaluationReserve2017-05-31SC303513core:RevaluationReserve2016-05-31SC303513core:RetainedEarningsAccumulatedLosses2017-05-31SC303513core:RetainedEarningsAccumulatedLosses2016-05-31SC303513core:ShareCapitalOrdinaryShares2017-05-31SC303513core:ShareCapitalOrdinaryShares2016-05-31SC303513core:LandBuildingscore:OwnedOrFreeholdAssets2016-06-012017-05-31SC303513core:FurnitureFittings2016-06-012017-05-31SC303513core:MotorVehicles2016-06-012017-05-31SC303513core:LandBuildings2016-05-31SC303513core:OtherPropertyPlantEquipment2016-05-31SC3035132016-05-31SC303513core:OtherPropertyPlantEquipment2016-06-012017-05-31SC303513core:LandBuildings2016-06-012017-05-31SC303513bus:OrdinaryShareClass12016-06-012017-05-31SC303513bus:OrdinaryShareClass22016-06-012017-05-31SC303513bus:OrdinaryShareClass32016-06-012017-05-31SC303513bus:OrdinaryShareClass12017-05-31SC303513bus:OrdinaryShareClass22017-05-31SC303513bus:OrdinaryShareClass32017-05-31SC303513bus:PrivateLimitedCompanyLtd2016-06-012017-05-31SC303513bus:FRS1022016-06-012017-05-31SC303513bus:AuditExemptWithAccountantsReport2016-06-012017-05-31SC303513bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-31SC303513bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP