ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueProviding management and head office servicesfalse2016-04-01 07586191 2016-04-01 2017-03-31 07586191 2015-04-01 2016-03-31 07586191 2017-03-31 07586191 2016-03-31 07586191 2015-04-01 07586191 c:Director1 2016-04-01 2017-03-31 07586191 d:Buildings 2016-04-01 2017-03-31 07586191 d:Buildings 2017-03-31 07586191 d:Buildings 2016-03-31 07586191 d:Buildings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07586191 d:LandBuildings 2017-03-31 07586191 d:LandBuildings 2016-03-31 07586191 d:PlantMachinery 2016-04-01 2017-03-31 07586191 d:PlantMachinery 2017-03-31 07586191 d:PlantMachinery 2016-03-31 07586191 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07586191 d:MotorVehicles 2016-04-01 2017-03-31 07586191 d:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 07586191 d:OtherPropertyPlantEquipment 2017-03-31 07586191 d:OtherPropertyPlantEquipment 2016-03-31 07586191 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07586191 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07586191 d:CurrentFinancialInstruments 2017-03-31 07586191 d:CurrentFinancialInstruments 2016-03-31 07586191 d:Non-currentFinancialInstruments 2017-03-31 07586191 d:Non-currentFinancialInstruments 2016-03-31 07586191 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07586191 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 07586191 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 07586191 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 07586191 d:ShareCapital 2017-03-31 07586191 d:ShareCapital 2016-03-31 07586191 d:RevaluationReserve 2017-03-31 07586191 d:RevaluationReserve 2016-03-31 07586191 d:RetainedEarningsAccumulatedLosses 2017-03-31 07586191 d:RetainedEarningsAccumulatedLosses 2016-03-31 07586191 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 07586191 d:AcceleratedTaxDepreciationDeferredTax 2016-03-31 07586191 d:TaxLossesCarry-forwardsDeferredTax 2017-03-31 07586191 d:TaxLossesCarry-forwardsDeferredTax 2016-03-31 07586191 c:OrdinaryShareClass1 2016-04-01 2017-03-31 07586191 c:OrdinaryShareClass1 2017-03-31 07586191 c:FRS102 2016-04-01 2017-03-31 07586191 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 07586191 c:FullAccounts 2016-04-01 2017-03-31 07586191 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07586191










KNOLTON HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
KNOLTON HOLDINGS LIMITED
REGISTERED NUMBER:07586191

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,897,253
2,597,706

Investments
 5 
839,625
139,625

  
2,736,878
2,737,331

Current assets
  

Debtors: amounts falling due within one year
 6 
-
294,604

Current asset investments
 7 
843,685
1,304,050

Cash at bank and in hand
 8 
150
-

  
843,835
1,598,654

Creditors: amounts falling due within one year
 9 
(871,382)
(1,906,597)

Net current liabilities
  
 
 
(27,547)
 
 
(307,943)

Total assets less current liabilities
  
2,709,331
2,429,388

Creditors: amounts falling due after more than one year
 10 
(84,007)
(104,428)

Provisions for liabilities
  

Deferred tax
 11 
(229,937)
(311,973)

  
 
 
(229,937)
 
 
(311,973)

Net assets
  
2,395,387
2,012,987


Capital and reserves
  

Called up share capital 
 12 
29,626
29,626

Revaluation reserve
 13 
328,315
328,315

Profit and loss account
 13 
2,037,446
1,655,046

  
2,395,387
2,012,987


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

 img63e9.png Page 1

 
KNOLTON HOLDINGS LIMITED
REGISTERED NUMBER:07586191
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2017.



R J Latham
Director
The notes on pages 3 to 10 form part of these financial statements.

 img7859.png Page 2

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Knolton Holdings Limited, 07586191, is a private limited company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Knolton Farmhouse Cheese, Oswestry Road, Overton-on-Dee, Wrexham, Clwyd, LL13 0LG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
4%
Straight line
Plant and machinery
-
20%
15-20% Reducing balance
Evaoprator (included in P&M)
-
4%
Straight line
Other fixed assets
-
5%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 img1190.png Page 3

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 img4d48.png Page 4

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 img2335.png Page 5

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the relates actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

 img689c.png Page 6

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Freehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 April 2016
369,789
2,490,965
128,237
2,988,991


Disposals
-
(600,498)
-
(600,498)



At 31 March 2017

369,789
1,890,467
128,237
2,388,493



Depreciation


At 1 April 2016
38,489
339,972
12,824
391,285


Charge for the year on owned assets
15,512
78,031
6,412
99,955



At 31 March 2017

54,001
418,003
19,236
491,240



Net book value



At 31 March 2017
315,788
1,472,464
109,001
1,897,253



At 31 March 2016
331,300
2,150,993
115,413
2,597,706




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
315,788
331,300

315,788
331,300


 img5b8d.png Page 7

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 April 2016
139,625


Additions
700,000



At 31 March 2017

839,625






Net book value



At 31 March 2017
839,625



At 31 March 2016
139,625


6.


Debtors

2017
2016
£
£


Other debtors
-
294,604

-
294,604



7.


Current asset investments

2017
2016
£
£

Listed investments
843,685
1,304,050

843,685
1,304,050


 img2f3c.png Page 8

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
150
-

150
-



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Amounts owed to group undertakings
775,298
1,812,578

Corporation tax
866
-

Other creditors
73,597
73,597

Accruals and deferred income
21,621
20,422

871,382
1,906,597



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Accruals and deferred income
84,007
104,428

84,007
104,428



11.


Deferred taxation




2017
2016


£

£






At beginning of year
(311,973)
(341,155)


Charged to profit or loss
82,036
29,182



At end of year
(229,937)
(311,973)

 img0cd8.png Page 9

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(281,506)
(323,790)

Tax losses carried forward
51,569
11,817

(229,937)
(311,973)


12.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



29,626 Ordinary shares of £1 each
29,626
29,626


13.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.

 
 img0f75.png Page 10