MEDI-CARE_(WEST_MIDLANDS) - Accounts


Company Registration No. 04173299 (England and Wales)
MEDI-CARE (WEST MIDLANDS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
MEDI-CARE (WEST MIDLANDS) LIMITED
COMPANY INFORMATION
Directors
Mr N Fazal
Mr S Fazal
Mr M G Fazal
Mr J Alibhai
Secretary
Mr M G Fazal
Company number
04173299
Registered office
Unit 1 Century Park
Garrison Lane
Birmingham
West Midlands
England
B9 4NZ
Accountants
FLS Accounting Solutions Limited T/A SP Vinshaw
UCB House
3 George Street
Watford
Hertfordshire
England
WD18 0BX
Business address
15a Chace Avenue
Coventry
West Midlands
England
CV3 3AD
MEDI-CARE (WEST MIDLANDS) LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 9
MEDI-CARE (WEST MIDLANDS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2017
- 1 -
2017
2016
£
£
Profit for the year
19,567
146,239
Other comprehensive income
-
-
Total comprehensive income for the year
19,567
146,239
MEDI-CARE (WEST MIDLANDS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,512
6,014
Investments
5
4,969,744
-
4,976,256
6,014
Current assets
Stocks
48,114
47,767
Debtors
6
160,392
172,599
Cash at bank and in hand
9,271
505,077
217,777
725,443
Creditors: amounts falling due within one year
7
(1,532,453)
(262,544)
Net current (liabilities)/assets
(1,314,676)
462,899
Total assets less current liabilities
3,661,580
468,913
Creditors: amounts falling due after more than one year
8
(3,307,652)
-
Net assets
353,928
468,913
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
352,928
467,913
Total equity
353,928
468,913

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MEDI-CARE (WEST MIDLANDS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2017 and are signed on its behalf by:
Mr N Fazal
Director
Company Registration No. 04173299
MEDI-CARE (WEST MIDLANDS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2015
1,000
321,672
322,672
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
146,239
146,239
Balance at 31 March 2016
1,000
467,911
468,911
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
19,567
19,567
Dividends
-
(134,550)
(134,550)
Balance at 31 March 2017
1,000
352,928
353,928
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 5 -
1
Accounting policies
Company information

Medi-Care (West Midlands) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Century Park, Garrison Lane, Birmingham, West Midlands, England, B9 4NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 (The Financial Reporting Standard applicable in the UK and Republic of Ireland):

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
straight line over the life of the lease
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2016 - 9).

MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
757,291
Amortisation and impairment
At 1 April 2016 and 31 March 2017
757,291
Carrying amount
At 31 March 2017
-
At 31 March 2016
-
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2016
1
58,119
19,790
77,910
Additions
-
6,695
-
6,695
At 31 March 2017
1
64,814
19,790
84,605
Depreciation and impairment
At 1 April 2016
-
57,052
14,843
71,895
Depreciation charged in the year
-
1,251
4,947
6,198
At 31 March 2017
-
58,303
19,790
78,093
Carrying amount
At 31 March 2017
1
6,511
-
6,512
At 31 March 2016
1
1,066
4,947
6,014
5
Fixed asset investments
2017
2016
£
£
Investments
4,969,744
-

 

MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2016
-
Additions
4,969,744
At 31 March 2017
4,969,744
Carrying amount
At 31 March 2017
4,969,744
At 31 March 2016
-
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
138,714
155,334
Other debtors
21,678
17,265
160,392
172,599
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
295,464
-
Trade creditors
133,892
134,345
Corporation tax
34,100
33,672
Other taxation and social security
2,081
1,478
Other creditors
1,066,916
93,049
1,532,453
262,544
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
3,307,652
-
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity19 December 2017041732992016-04-012017-03-3104173299bus:Director12016-04-012017-03-3104173299bus:Director22016-04-012017-03-3104173299bus:CompanySecretaryDirector12016-04-012017-03-3104173299bus:Director32016-04-012017-03-3104173299bus:CompanySecretary12016-04-012017-03-3104173299bus:RegisteredOffice2016-04-012017-03-31041732992015-04-012016-03-31041732992017-03-31041732992016-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3104173299core:FurnitureFittings2017-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-03-3104173299core:FurnitureFittings2016-03-3104173299core:MotorVehicles2016-03-3104173299core:CurrentFinancialInstruments2017-03-3104173299core:CurrentFinancialInstruments2016-03-3104173299core:Non-currentFinancialInstruments2017-03-3104173299core:ShareCapital2017-03-3104173299core:ShareCapital2016-03-3104173299core:RetainedEarningsAccumulatedLosses2017-03-3104173299core:RetainedEarningsAccumulatedLosses2016-03-3104173299core:ShareCapitalcore:RestatedAmount2015-03-3104173299core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3104173299core:RestatedAmount2015-03-3104173299core:ShareCapitalOrdinaryShares2017-03-3104173299core:ShareCapitalOrdinaryShares2016-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3104173299core:FurnitureFittings2016-04-012017-03-3104173299core:MotorVehicles2016-04-012017-03-3104173299core:NetGoodwill2016-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-03-3104173299core:FurnitureFittings2016-03-3104173299core:MotorVehicles2016-03-31041732992016-03-3104173299core:MotorVehicles2017-03-3104173299bus:OrdinaryShareClass12016-04-012017-03-3104173299bus:OrdinaryShareClass12017-03-3104173299bus:PrivateLimitedCompanyLtd2016-04-012017-03-3104173299bus:FRS1022016-04-012017-03-3104173299bus:AuditExemptWithAccountantsReport2016-04-012017-03-3104173299bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104173299bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP