ZLC_7Dials_Limited - Accounts


ZLC 7Dials Limited
Directors' Report and Unaudited Financial Statements
For the year ended 30 April 2017
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 09803689 (England and Wales)
ZLC 7Dials Limited
Company Information
Directors
Z Paskin
L Paskin
(Appointed 16 December 2016)
Company number
09803689
Registered office
Devonshire House
60 Goswell Road
London
United Kingdom
EC1M 7AD
Accountants
Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
ZLC 7Dials Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
ZLC 7Dials Limited
Balance Sheet
As at 30 April 2017
Page 1
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
2
463,286
336,206
Current assets
Stocks
17,953
-
Debtors
3
104,384
113,765
Cash at bank and in hand
72,884
4,476
195,221
118,241
Creditors: amounts falling due within one year
4
(295,513)
(468,758)
Net current liabilities
(100,292)
(350,517)
Total assets less current liabilities
362,994
(14,311)
Creditors: amounts falling due after more than one year
5
-
(43,055)
Net assets/(liabilities)
362,994
(57,366)
Capital and reserves
Called up share capital
6
500,000
1
Profit and loss reserves
(137,006)
(57,367)
Total equity
362,994
(57,366)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

ZLC 7Dials Limited
Balance Sheet (Continued)
As at 30 April 2017
Page 2

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

  • •    The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 January 2018 and are signed on its behalf by:
Z Paskin
Director
Company Registration No. 09803689
ZLC 7Dials Limited
Notes to the Financial Statements
For the year ended 30 April 2017
Page 3
1
Accounting policies
Company information

ZLC 7Dials Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, United Kingdom, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of ZLC 7Dials Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the lease period
Plant and machinery
33% reducing balance
Fixtures, fittings & equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
1
Accounting policies
(Continued)
Page 4
1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
1
Accounting policies
(Continued)
Page 5
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
1
Accounting policies
(Continued)
Page 6

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
Page 7
2
Tangible fixed assets
Leasehold improvements
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2016
227,541
108,665
336,206
Additions
164,931
47,122
212,053
At 30 April 2017
392,472
155,787
548,259
Depreciation and impairment
At 1 May 2016
-
-
-
Depreciation charged in the year
37,695
47,278
84,973
At 30 April 2017
37,695
47,278
84,973
Carrying amount
At 30 April 2017
354,777
108,509
463,286
At 30 April 2016
227,541
108,665
336,206
3
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
104,384
113,765
4
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
87,396
102,881
Other taxation and social security
55,092
-
Other creditors
153,025
365,877
295,513
468,758
5
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
-
43,055

 

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
Page 8
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
500,000 Ordinary shares of £1 each
500,000
1
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2017
2016
£
£
Within one year
90,000
90,000
Between two and five years
360,000
360,000
In over five years
329,178
419,978
779,178
869,978
8
Related party transactions

Included in other creditors is an amount of £10,849 (2016: £102,507) due to ZLC London Limited, a company with common directors. The loan is interest free and has no fixed repayment date.

9
Control

In the opinion of the directors there is no one controlling party.

10
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
10
Reconciliations on adoption of FRS 102
(Continued)
Page 9
Reconciliation of equity
At 1 May 2015
At 30 April 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
-
-
-
336,206
-
336,206
Current assets
Debtors
-
-
-
54,736
-
54,736
Bank and cash
-
-
-
4,476
-
4,476
-
-
-
59,212
-
59,212
Creditors due within one year
Loans and overdrafts
-
-
-
(50,000)
-
(50,000)
Taxation
-
-
-
59,029
-
59,029
Other creditors
1
-
-
-
(404,849)
(13,909)
(418,758)
-
-
-
(395,820)
(13,909)
(409,729)
Net current liabilities
-
-
-
(336,608)
(13,909)
(350,517)
Total assets less current liabilities
-
-
-
(402)
(13,909)
(14,311)
Creditors due after one year
Finance leases
-
-
-
(43,055)
-
(43,055)
Net assets
-
-
-
(43,457)
(13,909)
(57,366)
Capital and reserves
Share capital
-
-
-
1
-
1
Profit and loss
1
-
-
-
(43,458)
(13,909)
(57,367)
Total equity
-
-
-
(43,457)
(13,909)
(57,366)
ZLC 7Dials Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2017
10
Reconciliations on adoption of FRS 102
(Continued)
Page 10
Reconciliation of profit or loss for the year
Year ended 30 April 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
-
-
-
Administrative expenses
1
(43,458)
(13,909)
(57,367)
Taxation
-
-
-
Loss for the financial period
(43,458)
(13,909)
(57,367)
Notes to reconciliations on adoption of FRS 102
1 Lease incentives

Under FRS 102 the company is required to recognise lease incentives received over the duration of the lease. As a result of the transition to FRS 102, a lease incentive of £15,000 has been recognised within accruals and deferred income for the period to 30 April 2016 to reflect that no rent was due for the period. £1,091 of the lease incentive was released to the profit and loss account for the period ended 30 April 2016 to recognise the lease incentive for that particular period. This resulted in a final lease incentive included in the balance sheet of £13,909.

 

As a result of the above, rent recognised in the profit and loss account for the period ended 30 April 2016 under FRS 102 has been recognised of £13,909. No rent was previously recognised.

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity29 January 2018098036892016-05-012017-04-3009803689bus:Director12016-05-012017-04-3009803689bus:Director22016-05-012017-04-3009803689bus:RegisteredOffice2016-05-012017-04-30098036892017-04-30098036892016-04-3009803689core:LandBuildings2017-04-3009803689core:OtherPropertyPlantEquipment2017-04-3009803689core:LandBuildings2016-04-3009803689core:OtherPropertyPlantEquipment2016-04-3009803689core:CurrentFinancialInstruments2017-04-3009803689core:CurrentFinancialInstruments2016-04-3009803689core:Non-currentFinancialInstruments2016-04-3009803689core:ShareCapital2017-04-3009803689core:ShareCapital2016-04-3009803689core:RetainedEarningsAccumulatedLosses2017-04-3009803689core:RetainedEarningsAccumulatedLosses2016-04-3009803689core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-05-012017-04-3009803689core:PlantMachinery2016-05-012017-04-3009803689core:FurnitureFittings2016-05-012017-04-3009803689core:LandBuildings2016-04-3009803689core:OtherPropertyPlantEquipment2016-04-30098036892016-04-3009803689core:LandBuildings2016-05-012017-04-3009803689core:OtherPropertyPlantEquipment2016-05-012017-04-3009803689core:ContinuingOperations2015-10-012016-04-3009803689bus:PrivateLimitedCompanyLtd2016-05-012017-04-3009803689bus:FRS1022016-05-012017-04-3009803689bus:AuditExemptWithAccountantsReport2016-05-012017-04-3009803689bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-3009803689bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP