ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activity of the company during the year continued to be that of the provision of analytical and techincal services for domestic and industrial water systems.false2016-07-01 03519399 2016-07-01 2017-06-30 03519399 2015-07-01 2016-06-30 03519399 2017-06-30 03519399 2016-06-30 03519399 c:Director1 2016-07-01 2017-06-30 03519399 c:Director2 2016-07-01 2017-06-30 03519399 d:Buildings 2016-07-01 2017-06-30 03519399 d:Buildings 2017-06-30 03519399 d:Buildings 2016-06-30 03519399 d:Buildings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03519399 d:PlantMachinery 2016-07-01 2017-06-30 03519399 d:PlantMachinery 2017-06-30 03519399 d:PlantMachinery 2016-06-30 03519399 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03519399 d:FurnitureFittings 2016-07-01 2017-06-30 03519399 d:FurnitureFittings 2017-06-30 03519399 d:FurnitureFittings 2016-06-30 03519399 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03519399 d:OfficeEquipment 2016-07-01 2017-06-30 03519399 d:OfficeEquipment 2017-06-30 03519399 d:OfficeEquipment 2016-06-30 03519399 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03519399 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2016-07-01 2017-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2017-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2016-06-30 03519399 d:CurrentFinancialInstruments 2017-06-30 03519399 d:CurrentFinancialInstruments 2016-06-30 03519399 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 03519399 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 03519399 d:ShareCapital 2017-06-30 03519399 d:ShareCapital 2016-06-30 03519399 d:RetainedEarningsAccumulatedLosses 2017-06-30 03519399 d:RetainedEarningsAccumulatedLosses 2016-06-30 03519399 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 03519399 c:OrdinaryShareClass1 2016-07-01 2017-06-30 03519399 c:OrdinaryShareClass1 2017-06-30 03519399 c:FRS102 2016-07-01 2017-06-30 03519399 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 03519399 c:FullAccounts 2016-07-01 2017-06-30 03519399 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 03519399 c:SmallCompaniesRegimeForAccounts 2016-07-01 2017-06-30 03519399 c:ConsolidatedGroupCompanyAccounts 2016-07-01 2017-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03519399









AQUASOLVE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2017

 
AQUASOLVE LIMITED
REGISTERED NUMBER: 03519399

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
195
234

Tangible assets
 5 
368,609
425,559

  
368,804
425,793

CURRENT ASSETS
  

Stocks
  
34,008
85,993

Debtors: amounts falling due within one year
 6 
115,089
127,880

Cash at bank and in hand
  
418,620
234,429

  
567,717
448,302

Creditors: amounts falling due within one year
 7 
(131,627)
(109,808)

NET CURRENT ASSETS
  
 
 
436,090
 
 
338,494

TOTAL ASSETS LESS CURRENT LIABILITIES
  
804,894
764,287

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(28,188)
(40,554)

  
 
 
(28,188)
 
 
(40,554)

NET ASSETS
  
776,706
723,733


CAPITAL AND RESERVES
  

Called up share capital 
 9 
1,000
1,000

Profit and loss account
  
775,706
722,733

  
776,706
723,733


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
AQUASOLVE LIMITED
REGISTERED NUMBER: 03519399
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





A J Dyer
A J Upton
Director
Director


Date: 23 January 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


GENERAL INFORMATION

Aquasolve Limited is a private company limited by shares and incorporated in England. Its registered office is located at Salisbury House, Station Road, Cambridge, CB1 2LA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Freehold property
-
4%
straight line
Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

  
2.5

STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2016 - 12).

Page 5

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


INTANGIBLE ASSETS




Patents

£



COST


At 1 July 2016
780



At 30 June 2017

780



AMORTISATION


At 1 July 2016
546


Charge for the year
39



At 30 June 2017

585



NET BOOK VALUE



At 30 June 2017
195



At 30 June 2016
234

Page 6

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 July 2016
297,995
506,119
49,014
54,289
907,417


Additions
-
2,614
195
245
3,054


Disposals
(235)
(2,741)
(144)
(1,186)
(4,306)



At 30 June 2017

297,760
505,992
49,065
53,348
906,165



DEPRECIATION


At 1 July 2016
73,259
334,679
40,090
33,830
481,858


Charge for the year on owned assets
8,311
42,795
2,245
5,112
58,463


Disposals
(126)
(1,359)
(143)
(1,137)
(2,765)



At 30 June 2017

81,444
376,115
42,192
37,805
537,556



NET BOOK VALUE



At 30 June 2017
216,316
129,877
6,873
15,543
368,609



At 30 June 2016
224,736
171,440
8,924
20,459
425,559


6.


DEBTORS

2017
2016
£
£


Trade debtors
89,330
99,706

Prepayments and accrued income
25,759
28,174

115,089
127,880


Page 7

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Trade creditors
12,244
15,105

Taxation and social security
115,098
89,744

Accruals and deferred income
4,285
4,959

131,627
109,808



8.


DEFERRED TAXATION



2017


£






At beginning of year
(40,554)


Charged to profit or loss
12,366



AT END OF YEAR
(28,188)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(28,188)


9.


SHARE CAPITAL

2017
2016
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



1,000 Ordinary shares of £1 each
1,000
1,000

 
Page 8