Waterboy Limited - Accounts to registrar (filleted) - small 17.3

Waterboy Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04980109 director 1.6.16 31.5.17 31.5.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049801092016-05-31049801092017-05-31049801092016-06-012017-05-31049801092015-05-31049801092015-06-012016-05-31049801092016-05-3104980109ns15:EnglandWales2016-06-012017-05-3104980109ns14:PoundSterling2016-06-012017-05-3104980109ns10:Director12016-06-012017-05-3104980109ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3104980109ns10:SmallEntities2016-06-012017-05-3104980109ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3104980109ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3104980109ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3104980109ns10:FullAccounts2016-06-012017-05-310498010912016-06-012017-05-3104980109ns10:CompanySecretary12016-06-012017-05-3104980109ns10:RegisteredOffice2016-06-012017-05-3104980109ns5:CurrentFinancialInstruments2017-05-3104980109ns5:CurrentFinancialInstruments2016-05-3104980109ns5:Non-currentFinancialInstruments2017-05-3104980109ns5:Non-currentFinancialInstruments2016-05-3104980109ns5:ShareCapital2017-05-3104980109ns5:ShareCapital2016-05-3104980109ns5:RetainedEarningsAccumulatedLosses2017-05-3104980109ns5:RetainedEarningsAccumulatedLosses2016-05-3104980109ns5:NetGoodwill2016-06-012017-05-3104980109ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3104980109ns5:PatentsTrademarksLicencesConcessionsSimilar2016-06-012017-05-3104980109ns5:PlantMachinery2016-06-012017-05-3104980109ns5:FurnitureFittings2016-06-012017-05-3104980109ns5:MotorVehicles2016-06-012017-05-3104980109ns5:ComputerEquipment2016-06-012017-05-3104980109ns5:NetGoodwill2016-05-3104980109ns5:PatentsTrademarksLicencesConcessionsSimilar2016-05-3104980109ns5:NetGoodwill2017-05-3104980109ns5:PatentsTrademarksLicencesConcessionsSimilar2017-05-3104980109ns5:NetGoodwill2016-05-3104980109ns5:PatentsTrademarksLicencesConcessionsSimilar2016-05-3104980109ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3104980109ns5:PlantMachinery2016-05-3104980109ns5:FurnitureFittings2016-05-3104980109ns5:LandBuildingsns5:ShortLeaseholdAssets2016-06-012017-05-3104980109ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3104980109ns5:PlantMachinery2017-05-3104980109ns5:FurnitureFittings2017-05-3104980109ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-3104980109ns5:PlantMachinery2016-05-3104980109ns5:FurnitureFittings2016-05-3104980109ns5:MotorVehicles2016-05-3104980109ns5:ComputerEquipment2016-05-3104980109ns5:MotorVehicles2017-05-3104980109ns5:ComputerEquipment2017-05-3104980109ns5:MotorVehicles2016-05-3104980109ns5:ComputerEquipment2016-05-3104980109ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3104980109ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-31


REGISTERED NUMBER: 04980109 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31st May 2017

for

Waterboy Limited

Waterboy Limited (Registered number: 04980109)






Contents of the Financial Statements
for the Year Ended 31st May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Waterboy Limited

Company Information
for the Year Ended 31st May 2017







DIRECTOR: D M Entwistle



SECRETARY: Mrs C C Entwistle



REGISTERED OFFICE: Unit 10
Venture Court
Altham Industrial Estate
Accrington
Lancashire
BB5 5WH



REGISTERED NUMBER: 04980109 (England and Wales)



ACCOUNTANTS: Egan Roberts Limited
Chartered Accountants
Suite 46
Manor Court
Salesbury Hall Road
Ribchester
Lancashire
PR3 3XR



BANKERS: Barclays Bank plc
8-14 Darwen Street
Blackburn
Lancashire
BB2 2BZ

Waterboy Limited (Registered number: 04980109)

Balance Sheet
31st May 2017

2017 2016
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 711,847 637,147
711,847 637,147

CURRENT ASSETS
Stocks 13,310 13,560
Debtors 6 137,001 144,803
Cash at bank 345 30
150,656 158,393
CREDITORS
Amounts falling due within one year 7 (149,822 ) (115,052 )
NET CURRENT ASSETS 834 43,341
TOTAL ASSETS LESS CURRENT
LIABILITIES

712,681

680,488

CREDITORS
Amounts falling due after more than one
year

8

(306,306

)

(314,333

)

PROVISIONS FOR LIABILITIES (32,205 ) (34,615 )
NET ASSETS 374,170 331,540

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 373,170 330,540
SHAREHOLDERS' FUNDS 374,170 331,540

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Waterboy Limited (Registered number: 04980109)

Balance Sheet - continued
31st May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23rd February 2018 and were signed by:





D M Entwistle - Director


Waterboy Limited (Registered number: 04980109)

Notes to the Financial Statements
for the Year Ended 31st May 2017

1. STATUTORY INFORMATION

Waterboy Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Watercoolers - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Waterboy Limited (Registered number: 04980109)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 .

4. INTANGIBLE FIXED ASSETS
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1st June 2016
and 31st May 2017 253,789 700 254,489
AMORTISATION
At 1st June 2016
and 31st May 2017 253,789 700 254,489
NET BOOK VALUE
At 31st May 2017 - - -
At 31st May 2016 - - -

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1st June 2016 449,958 254,876 50,263
Additions 80,816 - 4,672
At 31st May 2017 530,774 254,876 54,935
DEPRECIATION
At 1st June 2016 - 167,322 37,865
Charge for year - 13,133 2,112
At 31st May 2017 - 180,455 39,977
NET BOOK VALUE
At 31st May 2017 530,774 74,421 14,958
At 31st May 2016 449,958 87,554 12,398

Waterboy Limited (Registered number: 04980109)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2017

5. TANGIBLE FIXED ASSETS - continued

Motor
vehicles Watercoolers Totals
£    £    £   
COST
At 1st June 2016 241,825 82,515 1,079,437
Additions 32,700 - 118,188
At 31st May 2017 274,525 82,515 1,197,625
DEPRECIATION
At 1st June 2016 172,005 65,098 442,290
Charge for year 25,630 2,613 43,488
At 31st May 2017 197,635 67,711 485,778
NET BOOK VALUE
At 31st May 2017 76,890 14,804 711,847
At 31st May 2016 69,820 17,417 637,147

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 114,880 122,800
Other debtors 12,844 11,844
Prepayments and accrued income 9,277 10,159
137,001 144,803

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 16,351 14,612
Hire purchase contracts 7,500 -
Trade creditors 47,808 22,563
Tax 19,821 27,530
Social security and other taxes 51,892 46,819
Other creditors 556 -
Credit card 3,194 828
Accruals and deferred income 2,700 2,700
149,822 115,052

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Other creditors 18,925 18,925
Director's loan account 287,381 295,408
306,306 314,333

Waterboy Limited (Registered number: 04980109)

Notes to the Financial Statements - continued
for the Year Ended 31st May 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 7,500 -

The hire purchase agreements are secured on the assets financed.

10. ULTIMATE CONTROLLING PARTY

The company is wholly owned by D Entwistle and his family.