ENE_ENGINEERING_LIMITED - Accounts


Company Registration No. 04567841 (England and Wales)
ENE ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
ENE ENGINEERING LIMITED
COMPANY INFORMATION
Directors
T J Hoiles
P G Bewick
T J Treadwell
Company number
04567841
Registered office
9 Thorney Leys Park
Witney
Oxfordshire
OX28 4GE
Accountants
Morgan Cameron Limited
9 Thorney Leys Park
Witney
Oxfordshire
OX28 4GE
ENE ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ENE ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
309,245
276,898
Current assets
Stocks
14,200
14,350
Debtors
4
204,073
195,931
Cash at bank and in hand
38,130
34,542
256,403
244,823
Creditors: amounts falling due within one year
5
(243,058)
(224,670)
Net current assets
13,345
20,153
Total assets less current liabilities
322,590
297,051
Creditors: amounts falling due after more than one year
6
(149,004)
(126,834)
Provisions for liabilities
(53,385)
(46,684)
Net assets
120,201
123,533
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
120,001
123,333
Total equity
120,201
123,533

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ENE ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 March 2018 and are signed on its behalf by:
T J Hoiles
Director
Company Registration No. 04567841
ENE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

ENE Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Thorney Leys Park, Witney, Oxfordshire, OX28 4GE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ENE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.7
Taxation

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ENE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 10).

3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2016
23,374
725,159
3,659
7,194
759,386
Additions
-
116,886
-
-
116,886
Disposals
-
(62,725)
-
-
(62,725)
At 31 October 2017
23,374
779,320
3,659
7,194
813,547
Depreciation and impairment
At 1 November 2016
23,374
454,193
3,482
1,439
482,488
Depreciation charged in the year
-
76,127
44
1,151
77,322
Eliminated in respect of disposals
-
(55,508)
-
-
(55,508)
At 31 October 2017
23,374
474,812
3,526
2,590
504,302
Carrying amount
At 31 October 2017
-
304,508
133
4,604
309,245
At 31 October 2016
-
270,966
177
5,755
276,898
ENE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
3
Tangible fixed assets
(Continued)
- 6 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2017
2016
£
£
Plant and equipment
270,813
232,495
270,813
232,495
Depreciation charge for the year in respect of leased assets
67,703
58,124
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
187,378
187,402
Other debtors
16,695
8,529
204,073
195,931
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
95,819
63,870
Corporation tax
22,474
26,482
Other taxation and social security
56,311
62,498
Other creditors
68,454
71,820
243,058
224,670
6
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Obligations under finance leases
134,523
106,269
Other loans
14,481
20,565
149,004
126,834

The long term loans are secured by fixed charges over specific items of machinery included in plant and machinery in the financial statements.

ENE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
100
100
Preference share capital
Issued and fully paid
100 preference shares of £1 each
100
100
100
100
8
Pension schemes

Defined contribution pension scheme

 

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £15,931 (2016 - £11,949).

 

Contributions totaling £1,421 (2016 - £1,091) were payable to the scheme at the end of the year and are included in creditors.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
174,489
208,261
10
Directors' transactions

Dividends totalling £137,000 (2016 - £77,000) were paid in the year in respect of shares held by the company's directors.

Description
Opening balance
Amounts repaid
Closing balance
£
£
£
Interest-free loan
8,542
(2,500)
6,042
8,542
(2,500)
6,042
2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity22 March 2018045678412016-11-012017-10-3104567841bus:Director12016-11-012017-10-3104567841bus:Director22016-11-012017-10-3104567841bus:Director32016-11-012017-10-3104567841bus:RegisteredOffice2016-11-012017-10-31045678412017-10-31045678412016-10-3104567841core:PlantMachinery2017-10-3104567841core:FurnitureFittings2017-10-3104567841core:MotorVehicles2017-10-3104567841core:PlantMachinery2016-10-3104567841core:FurnitureFittings2016-10-3104567841core:MotorVehicles2016-10-3104567841core:CurrentFinancialInstruments2017-10-3104567841core:CurrentFinancialInstruments2016-10-3104567841core:Non-currentFinancialInstruments2017-10-3104567841core:Non-currentFinancialInstruments2016-10-3104567841core:ShareCapital2017-10-3104567841core:ShareCapital2016-10-3104567841core:RetainedEarningsAccumulatedLosses2017-10-3104567841core:RetainedEarningsAccumulatedLosses2016-10-3104567841core:ShareCapitalOrdinaryShares2017-10-3104567841core:ShareCapitalOrdinaryShares2016-10-3104567841core:ShareCapitalPreferenceShares2017-10-3104567841core:ShareCapitalPreferenceShares2016-10-3104567841core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-11-012017-10-3104567841core:PlantMachinery2016-11-012017-10-3104567841core:FurnitureFittings2016-11-012017-10-3104567841core:MotorVehicles2016-11-012017-10-3104567841core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-10-3104567841core:PlantMachinery2016-10-3104567841core:FurnitureFittings2016-10-3104567841core:MotorVehicles2016-10-31045678412016-10-3104567841core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-3104567841bus:OrdinaryShareClass12016-11-012017-10-3104567841bus:PreferenceShareClass12016-11-012017-10-3104567841bus:OrdinaryShareClass12017-10-3104567841bus:PreferenceShareClass12017-10-3104567841bus:PrivateLimitedCompanyLtd2016-11-012017-10-3104567841bus:FRS1022016-11-012017-10-3104567841bus:AuditExemptWithAccountantsReport2016-11-012017-10-3104567841bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3104567841bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP