VERSTAND_PROPERTIES_LIMIT - Accounts


Company Registration No. SC471966 (Scotland)
VERSTAND PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
VERSTAND PROPERTIES LIMITED
COMPANY INFORMATION
Directors
C Wilson
K Wilson
Company number
SC471966
Registered office
227 West George Street
GLASGOW
G2 2ND
Accountants
Johnston Carmichael LLP
227 West George Street
GLASGOW
G2 2ND
VERSTAND PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
VERSTAND PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
136,060
-
Tangible assets
4
52,280
4,218
Investment properties
5
1,840,398
791,110
2,028,738
795,328
Current assets
Debtors
6
43,033
71,601
Cash at bank and in hand
123,314
156,685
166,347
228,286
Creditors: amounts falling due within one year
7
(293,681)
(164,464)
Net current (liabilities)/assets
(127,334)
63,822
Total assets less current liabilities
1,901,404
859,150
Creditors: amounts falling due after more than one year
8
(1,205,568)
(208,107)
Provisions for liabilities
(105,979)
(107,582)
Net assets
589,857
543,461
Capital and reserves
Called up share capital
10
100
100
Revaluation reserve
517,802
510,531
Profit and loss reserves
71,955
32,830
Total equity
589,857
543,461

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

VERSTAND PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -

For the financial period ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2018 and are signed on its behalf by:
C Wilson
Director
Company Registration No. SC471966
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

Verstand Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is 227 West George Street, GLASGOW, G2 2ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the period ended 30 June 2017 are the first financial statements of Verstand Properties Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
33.33% straight line
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 1 (2016 - -).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016
-
Additions
155,000
At 30 June 2017
155,000
Amortisation and impairment
At 1 April 2016
-
Amortisation charged for the period
18,940
At 30 June 2017
18,940
Carrying amount
At 30 June 2017
136,060
At 31 March 2016
-
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
4,440
Additions
62,695
At 30 June 2017
67,135
Depreciation and impairment
At 1 April 2016
222
Depreciation charged in the period
14,633
At 30 June 2017
14,855
Carrying amount
At 30 June 2017
52,280
At 31 March 2016
4,218
5
Investment property
2017
£
Fair value
At 1 April 2016
791,110
Additions
1,049,288
At 30 June 2017
1,840,398

The fair value of the investment properties has been arrived at on the basis of a valuation carried out at 23 March 2016 by Christie & Co and at 21 January 2015 by Graham & Sibbald, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are satisfied that the valuation of the properties is still appropriate at 30 June 2017.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
1,407,737
172,997
Accumulated depreciation
-
-
Carrying amount
1,407,737
172,997
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
- 8 -
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
19,902
71,501
Other debtors
23,131
100
43,033
71,601
7
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
49,118
28,838
Trade creditors
117,791
-
Corporation tax
2,368
-
Other taxation and social security
144
15,862
Deferred income
9
83,300
119,014
Other creditors
26,370
-
Accruals and deferred income
14,590
750
293,681
164,464

The short-term loans are secured by fixed and floating charges over the investment properties.

8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
956,381
68,107
Other creditors
249,187
140,000
1,205,568
208,107
Amounts included above which fall due after five years are as follows:
Payable by instalments
463,282
494,000

The long-term loans are secured by fixed and floating charges over the investment properties.

 

 

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
- 9 -
9
Deferred income
2017
2016
£
£
Other deferred income
83,300
119,014
10
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
11
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Key management personnel
249,188
140,000

During the year key management personnel introduced funds of £109,188 (2016: £140,000).

12
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
652,399
651,043
Adjustments arising from transition to FRS 102:
Deferred Tax on Revaluation
1
(120,089)
(107,582)
Equity reported under FRS 102
532,310
543,461
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2017
12
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of (loss)/profit for the financial period
2016
Notes
£
Loss as reported under previous UK GAAP
(1,356)
Adjustments arising from transition to FRS 102:
Deferred Tax on Revaluation
1
12,507
Profit reported under FRS 102
11,151
Notes to reconciliations on adoption of FRS 102
1. Deferred tax on revaluation adjustment.

Following the introduction of FRS 102, deferred tax liabilities on the revalued investment properties must now be recognised.

2017-06-302016-04-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity28 March 2018SC4719662016-04-012017-06-30SC471966bus:Director12016-04-012017-06-30SC471966bus:Director22016-04-012017-06-30SC471966bus:RegisteredOffice2016-04-012017-06-30SC4719662017-06-30SC471966core:Goodwill2017-06-30SC471966core:NetGoodwill2017-06-30SC4719662016-03-31SC471966core:OtherPropertyPlantEquipment2017-06-30SC471966core:OtherPropertyPlantEquipment2016-03-31SC471966core:CurrentFinancialInstruments2017-06-30SC471966core:CurrentFinancialInstruments2016-03-31SC471966core:WithinOneYear2017-06-30SC471966core:WithinOneYear2016-03-31SC471966core:AfterOneYear2017-06-30SC471966core:AfterOneYear2016-03-31SC471966core:Non-currentFinancialInstruments2017-06-30SC471966core:Non-currentFinancialInstruments2016-03-31SC471966core:ShareCapital2017-06-30SC471966core:ShareCapital2016-03-31SC471966core:RevaluationReserve2017-06-30SC471966core:RevaluationReserve2016-03-31SC471966core:RetainedEarningsAccumulatedLosses2017-06-30SC471966core:RetainedEarningsAccumulatedLosses2016-03-31SC471966core:Goodwill2016-04-012017-06-30SC471966core:FurnitureFittings2016-04-012017-06-30SC471966core:ComputerEquipment2016-04-012017-06-30SC471966core:NetGoodwill2016-04-012017-06-30SC471966core:OtherPropertyPlantEquipment2016-03-31SC471966core:OtherPropertyPlantEquipment2016-04-012017-06-30SC4719662015-04-012016-03-31SC471966bus:PrivateLimitedCompanyLtd2016-04-012017-06-30SC471966bus:FRS1022016-04-012017-06-30SC471966bus:AuditExemptWithAccountantsReport2016-04-012017-06-30SC471966bus:SmallCompaniesRegimeForAccounts2016-04-012017-06-30SC471966bus:FullAccounts2016-04-012017-06-30xbrli:purexbrli:sharesiso4217:GBP