Talbot and Muir Limited - Accounts to registrar (filleted) - small 18.1

Talbot and Muir Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 02869547 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028695472016-12-31028695472017-12-31028695472017-01-012017-12-31028695472015-12-31028695472016-01-012016-12-31028695472016-12-3102869547ns15:EnglandWales2017-01-012017-12-3102869547ns14:PoundSterling2017-01-012017-12-3102869547ns10:Director12017-01-012017-12-3102869547ns10:Director22017-01-012017-12-3102869547ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3102869547ns10:SmallEntities2017-01-012017-12-3102869547ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3102869547ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3102869547ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3102869547ns10:FullAccounts2017-01-012017-12-310286954712017-01-012017-12-3102869547ns10:Director32017-01-012017-12-3102869547ns10:Director42017-01-012017-12-3102869547ns10:CompanySecretary12017-01-012017-12-3102869547ns10:RegisteredOffice2017-01-012017-12-3102869547ns5:CurrentFinancialInstruments2017-12-3102869547ns5:CurrentFinancialInstruments2016-12-3102869547ns5:ShareCapital2017-12-3102869547ns5:ShareCapital2016-12-3102869547ns5:SharePremium2017-12-3102869547ns5:SharePremium2016-12-3102869547ns5:RetainedEarningsAccumulatedLosses2017-12-3102869547ns5:RetainedEarningsAccumulatedLosses2016-12-3102869547ns5:NetGoodwill2017-01-012017-12-3102869547ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3102869547ns5:FurnitureFittings2017-01-012017-12-3102869547ns5:ComputerEquipment2017-01-012017-12-3102869547ns5:NetGoodwill2016-12-3102869547ns5:NetGoodwill2017-12-3102869547ns5:NetGoodwill2016-12-3102869547ns5:LongLeaseholdAssetsns5:LandBuildings2016-12-3102869547ns5:FurnitureFittings2016-12-3102869547ns5:ComputerEquipment2016-12-3102869547ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-012017-12-3102869547ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3102869547ns5:FurnitureFittings2017-12-3102869547ns5:ComputerEquipment2017-12-3102869547ns5:LongLeaseholdAssetsns5:LandBuildings2016-12-3102869547ns5:FurnitureFittings2016-12-3102869547ns5:ComputerEquipment2016-12-3102869547ns5:CostValuation2016-12-3102869547ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3102869547ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31


REGISTERED NUMBER: 02869547 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

TALBOT AND MUIR LIMITED

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TALBOT AND MUIR LIMITED

COMPANY INFORMATION
for the year ended 31 December 2017







DIRECTORS: D Bonneywell
P A Darvill
G M Muir
J B Talbot





SECRETARY: G M Muir





REGISTERED OFFICE: 22 Clarendon Street
Nottingham
NG1 5HQ





REGISTERED NUMBER: 02869547 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
340 Melton Road
Leicester
LE4 7SL

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

BALANCE SHEET
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,498,677 39,852
Tangible assets 5 88,229 95,867
Investments 6 7,295 7,295
2,594,201 143,014

CURRENT ASSETS
Debtors 7 1,125,470 458,565
Cash at bank and in hand 1,382,774 956,836
2,508,244 1,415,401
CREDITORS
Amounts falling due within one year 8 781,963 291,382
NET CURRENT ASSETS 1,726,281 1,124,019
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,320,482

1,267,033

PROVISIONS FOR LIABILITIES 12,900 14,600
NET ASSETS 4,307,582 1,252,433

CAPITAL AND RESERVES
Called up share capital 2,000 1,000
Share premium 2,614,793 24,850
Retained earnings 1,690,789 1,226,583
SHAREHOLDERS' FUNDS 4,307,582 1,252,433

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

BALANCE SHEET - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 17 April 2018 and were signed on its behalf by:




J B Talbot - Director



G M Muir - Director


TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2017


1. STATUTORY INFORMATION

Talbot and Muir Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Time related fees are accounted for in the year to which they relate. Other fees are recognised on invoices which
are raised on the completion of the work. Commissions are recognised on an accruals basis. Management
charges are recognised on a monthly basis.

Goodwill
Goodwill arising on the acquisition of the Talbot and Muir SIPP LLP is being amortised over its estimated useful
economic life of 10 years.

Other goodwill is being amortised over its estimated useful economic life of three years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% straight line
Computer equipment - 20% straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12
‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there
is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis
or to realise the asset and settle the liability simultaneously.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 58 (2016 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017 262,109
Additions 2,240,500
Transfer 435,046
At 31 December 2017 2,937,655
AMORTISATION
At 1 January 2017 222,257
Amortisation for year 132,118
Transfer 84,603
At 31 December 2017 438,978
NET BOOK VALUE
At 31 December 2017 2,498,677
At 31 December 2016 39,852

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


5. TANGIBLE FIXED ASSETS
Fixtures
Leasehold and Computer
improvements fittings equipment Totals
£    £    £    £   
COST
At 1 January 2017 24,796 15,749 137,058 177,603
Additions 1,169 2,207 23,066 26,442
Reclassification/transfer - - 21,757 21,757
At 31 December 2017 25,965 17,956 181,881 225,802
DEPRECIATION
At 1 January 2017 - 9,227 72,509 81,736
Charge for year 13,946 2,156 17,978 34,080
Reclassification/transfer - - 21,757 21,757
At 31 December 2017 13,946 11,383 112,244 137,573
NET BOOK VALUE
At 31 December 2017 12,019 6,573 69,637 88,229
At 31 December 2016 24,796 6,522 64,549 95,867

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2017
and 31 December 2017 7,295
NET BOOK VALUE
At 31 December 2017 7,295
At 31 December 2016 7,295

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 888,592 377,965
Other debtors 5,010 -
Prepayments and accrued income 231,868 80,600
1,125,470 458,565

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 26,709 26,076
Tax 135,803 59,064
Social security and other taxes 59,191 55,022
VAT 150,882 46,780
Other creditors 31,309 21,102
Directors' current accounts 264,332 -
Accruals and deferred income 113,737 83,338
781,963 291,382

TALBOT AND MUIR LIMITED (REGISTERED NUMBER: 02869547)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


9. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

Operating lease commitments not included in the balance sheet amount to £45,833 ( 2016 - £100,833 ).