Extol Limited - Period Ending 2017-07-31

Extol Limited - Period Ending 2017-07-31


Extol Limited 01556788 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is letting of property and photography Digita Accounts Production Advanced 6.20.8420.0 Software true 01556788 2016-08-01 2017-07-31 01556788 2017-07-31 01556788 bus:OrdinaryShareClass1 2017-07-31 01556788 core:RetainedEarningsAccumulatedLosses 2017-07-31 01556788 core:ShareCapital 2017-07-31 01556788 core:CurrentFinancialInstruments 2017-07-31 01556788 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 01556788 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 01556788 core:LandBuildings 2017-07-31 01556788 core:OtherPropertyPlantEquipment 2017-07-31 01556788 bus:SmallEntities 2016-08-01 2017-07-31 01556788 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 01556788 bus:FullAccounts 2016-08-01 2017-07-31 01556788 bus:RegisteredOffice 2016-08-01 2017-07-31 01556788 bus:CompanySecretary1 2016-08-01 2017-07-31 01556788 bus:Director1 2016-08-01 2017-07-31 01556788 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 01556788 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 01556788 core:LandBuildings 2016-08-01 2017-07-31 01556788 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 01556788 core:PlantMachinery 2016-08-01 2017-07-31 01556788 countries:AllCountries 2016-08-01 2017-07-31 01556788 2016-07-31 01556788 core:LandBuildings 2016-07-31 01556788 core:OtherPropertyPlantEquipment 2016-07-31 01556788 2015-08-01 2016-07-31 01556788 2016-07-31 01556788 bus:OrdinaryShareClass1 2016-07-31 01556788 core:RetainedEarningsAccumulatedLosses 2016-07-31 01556788 core:ShareCapital 2016-07-31 01556788 core:CurrentFinancialInstruments 2016-07-31 01556788 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 01556788 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 01556788 core:LandBuildings 2016-07-31 01556788 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01556788

Extol Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

 

Extol Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Extol Limited

Company Information

Director

Ms Marianne I van Abbe

Company secretary

W Wolfcarius

Registered office

Woodgate Studios
2-8 Games Road
Cockfosters
Hertfordshire
EN4 9HN

Accountants

NA Associates LLP
Chartered Certified Accountants
Woodgate Studios
2-8 Games Road
Cockfosters
Hertfordshire
EN4 9HN

 

Extol Limited

(Registration number: 01556788)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

128,482

133,126

Current assets

 

Debtors

5

10,638

28,950

Cash at bank and in hand

 

50,338

62,654

 

60,976

91,604

Creditors: Amounts falling due within one year

6

(41,043)

(43,020)

Net current assets

 

19,933

48,584

Total assets less current liabilities

 

148,415

181,710

Creditors: Amounts falling due after more than one year

6

(325,000)

(325,000)

Net liabilities

 

(176,585)

(143,290)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(176,685)

(143,390)

Total equity

 

(176,585)

(143,290)

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 19 April 2018
 

.........................................

Ms Marianne I van Abbe

Director

 

Extol Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Woodgate Studios
2-8 Games Road
Cockfosters
Hertfordshire
EN4 9HN
England

The principal place of business is:
1A Salcott Road
Battersea
London
SW11 6DQ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Extol Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% written down value

Leasehold buildings

2% over the life of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Trade creditors

Creditors with no stated interest rate and payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

 

Extol Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Tangible assets

Leasehold land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2016

229,102

39,535

268,637

At 31 July 2017

229,102

39,535

268,637

Depreciation

At 1 August 2016

96,222

39,289

135,511

Charge for the year

4,582

62

4,644

At 31 July 2017

100,804

39,351

140,155

Carrying amount

At 31 July 2017

128,298

184

128,482

At 31 July 2016

132,880

246

133,126

Included within the net book value of land and buildings above is £128,298 (2016 - £132,880) in respect of long leasehold land and buildings.
 

5

Debtors

2017
£

2016
£

Trade debtors

10,538

28,036

Prepayments

100

100

Other debtors

-

814

10,638

28,950

 

Extol Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

6

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Taxation and social security

81

-

Accruals and deferred income

1,790

1,790

Other creditors

39,172

41,230

41,043

43,020

Creditors: amounts falling due after more than one year

2017
£

2016
£

Due after one year

Other non-current financial liabilities

325,000

325,000

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £34,200 (2016 - £34,200). The commitments relate to Land and buildings and motor vehicle leasing.

9

Transition to FRS 102

The company's date of transition to FRS102 was 1 August 2015. These are the first financial statements that comply with the new standard. There were no changes to the balance sheet or profit and loss account on transition.