ETLG_LIMITED - Accounts


Company Registration No. 01346001 (England and Wales)
ETLG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ETLG LIMITED
COMPANY INFORMATION
Directors
D Noble
F A Noble
D R Noble
Secretary
D Noble
Company number
01346001
Registered office
30 Camp Road
Farnborough
Hampshire
GU14 6EW
Accountants
Haines Watts Farnborough LLP
30 Camp Road
Farnborough
Hampshire
GU14 6EW
Business address
5 Sage Yard
Douglas Road
Surbiton
Surrey
United Kingdom
KT6 7TS
Bankers
HSBC Bank plc
12A North Street
Guildford
Surrey
GU1 4AF
ETLG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ETLG LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
239,161
254,416
Investments
4
18,660
37,285
257,821
291,701
Current assets
Stocks
30,504
32,215
Debtors
5
281,900
89,226
Cash at bank and in hand
114,831
107,610
427,235
229,051
Creditors: amounts falling due within one year
6
(367,477)
(145,463)
Net current assets
59,758
83,588
Total assets less current liabilities
317,579
375,289
Creditors: amounts falling due after more than one year
7
(23,137)
(13,875)
Net assets
294,442
361,414
Capital and reserves
Called up share capital
8
6,000
6,000
Profit and loss reserves
288,442
355,414
Total equity
294,442
361,414

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ETLG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 April 2018 and are signed on its behalf by:
D Noble
Director
Company Registration No. 01346001
ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

ETLG Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 Camp Road, Farnborough, Hampshire, GU14 6EW. The place of business is 5 Sage Yard, Douglas Road, Surbiton, Surrey, United Kingdom, KT6 7TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts and recognised as soon as sales invoice is raised.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
50 years straight line
Land and buildings Leasehold
20% straight line
Equipment for customer hire
33.3% reducing balance
Fixtures, fittings & equipment
10% reducing balance / 20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees and directors. Contributions payable are charged to the profit and loss account in the year they are payable.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016 - 6).

ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
278,586
187,908
466,494
Additions
3,750
54,089
57,839
Disposals
(5,266)
(158,803)
(164,069)
At 31 December 2017
277,070
83,194
360,264
Depreciation and impairment
At 1 January 2017
80,106
131,972
212,078
Depreciation charged in the year
15,498
18,178
33,676
Eliminated in respect of disposals
(4,625)
(120,026)
(124,651)
At 31 December 2017
90,979
30,124
121,103
Carrying amount
At 31 December 2017
186,091
53,070
239,161
At 31 December 2016
198,480
55,936
254,416
4
Fixed asset investments
2017
2016
£
£
Investments
18,660
37,285
ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2017 & 31 December 2017
52
37,233
37,285
Impairment
At 1 January 2017
-
-
-
Write down of investments
-
18,625
18,625
At 31 December 2017
-
18,625
18,625
Carrying amount
At 31 December 2017
52
18,608
18,660
At 31 December 2016
52
37,233
37,285
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
203,638
54,161
Other debtors
78,262
35,065
281,900
89,226
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
77,248
102,817
Amounts due to group undertakings
100
100
Corporation tax
59,553
(43,466)
Other taxation and social security
5,327
-
Other creditors
225,249
86,012
367,477
145,463
ETLG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
23,137
13,875
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary 'A' shares of 10p each
5,000
5,000
10,000 Ordinary 'B' shares of 10p each
1,000
1,000
6,000
6,000
9
Financial commitments, guarantees and contingent liabilities
There is a performance bond of £12,000 (2016 - £12,000) in favour of H M Customs and Excise.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
18,300
30,240
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity18 April 2018013460012017-01-012017-12-3101346001bus:CompanySecretaryDirector12017-01-012017-12-3101346001bus:Director12017-01-012017-12-3101346001bus:Director22017-01-012017-12-3101346001bus:CompanySecretary12017-01-012017-12-3101346001bus:RegisteredOffice2017-01-012017-12-3101346001bus:Agent12017-01-012017-12-31013460012017-12-31013460012016-12-3101346001core:LandBuildings2017-12-3101346001core:OtherPropertyPlantEquipment2017-12-3101346001core:LandBuildings2016-12-3101346001core:OtherPropertyPlantEquipment2016-12-3101346001core:CurrentFinancialInstrumentscore:WithinOneYear2017-12-3101346001core:CurrentFinancialInstrumentscore:WithinOneYear2016-12-3101346001core:WithinOneYear2017-12-3101346001core:WithinOneYear2016-12-3101346001core:Non-currentFinancialInstrumentscore:AfterOneYear2017-12-3101346001core:Non-currentFinancialInstrumentscore:AfterOneYear2016-12-3101346001core:ShareCapital2017-12-3101346001core:ShareCapital2016-12-3101346001core:RetainedEarningsAccumulatedLosses2017-12-3101346001core:RetainedEarningsAccumulatedLosses2016-12-3101346001core:ShareCapitalOrdinaryShares2017-12-3101346001core:ShareCapitalOrdinaryShares2016-12-3101346001core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3101346001core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3101346001core:PlantMachinery2017-01-012017-12-3101346001core:FurnitureFittings2017-01-012017-12-3101346001core:MotorVehicles2017-01-012017-12-3101346001core:LandBuildings2016-12-3101346001core:OtherPropertyPlantEquipment2016-12-31013460012016-12-3101346001core:LandBuildings2017-01-012017-12-3101346001core:OtherPropertyPlantEquipment2017-01-012017-12-3101346001bus:OrdinaryShareClass12017-01-012017-12-3101346001bus:OrdinaryShareClass22017-01-012017-12-3101346001bus:OrdinaryShareClass12017-12-3101346001bus:OrdinaryShareClass22017-12-3101346001bus:PrivateLimitedCompanyLtd2017-01-012017-12-3101346001bus:FRS1022017-01-012017-12-3101346001bus:AuditExemptWithAccountantsReport2017-01-012017-12-3101346001bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101346001bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP