Smart Office Solution Limited - Period Ending 2017-07-31

Smart Office Solution Limited - Period Ending 2017-07-31


Smart Office Solution Limited 06122002 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is that of wholesale of office machinery and equipment. Digita Accounts Production Advanced 6.21.8540.0 Software true 06122002 2016-08-01 2017-07-31 06122002 2017-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2017-07-31 06122002 core:ShareCapital 2017-07-31 06122002 core:CurrentFinancialInstruments 2017-07-31 06122002 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 06122002 core:Non-currentFinancialInstruments 2017-07-31 06122002 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 06122002 core:FurnitureFittingsToolsEquipment 2017-07-31 06122002 core:LandBuildings 2017-07-31 06122002 core:MotorVehicles 2017-07-31 06122002 core:OtherPropertyPlantEquipment 2017-07-31 06122002 bus:SmallEntities 2016-08-01 2017-07-31 06122002 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 06122002 bus:FullAccounts 2016-08-01 2017-07-31 06122002 bus:RegisteredOffice 2016-08-01 2017-07-31 06122002 bus:CompanySecretaryDirector2 2016-08-01 2017-07-31 06122002 bus:Director1 2016-08-01 2017-07-31 06122002 bus:Director3 2016-08-01 2017-07-31 06122002 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 06122002 core:ComputerEquipment 2016-08-01 2017-07-31 06122002 core:FurnitureFittings 2016-08-01 2017-07-31 06122002 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 06122002 core:LandBuildings 2016-08-01 2017-07-31 06122002 core:MotorVehicles 2016-08-01 2017-07-31 06122002 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 06122002 countries:AllCountries 2016-08-01 2017-07-31 06122002 2016-07-31 06122002 core:FurnitureFittingsToolsEquipment 2016-07-31 06122002 core:LandBuildings 2016-07-31 06122002 core:MotorVehicles 2016-07-31 06122002 core:OtherPropertyPlantEquipment 2016-07-31 06122002 2015-08-01 2016-07-31 06122002 2016-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2016-07-31 06122002 core:ShareCapital 2016-07-31 06122002 core:CurrentFinancialInstruments 2016-07-31 06122002 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 06122002 core:Non-currentFinancialInstruments 2016-07-31 06122002 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 06122002 core:FurnitureFittingsToolsEquipment 2016-07-31 06122002 core:LandBuildings 2016-07-31 06122002 core:MotorVehicles 2016-07-31 06122002 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP

Smart Office Solution Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

Thompson Elphick Limited
Chartered Certified Accountants
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

Smart Office Solution Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Smart Office Solution Limited

Company Information

Directors

Mr GS Smart

Mrs MJ Smart

Mr GM Nebbeling

Company secretary

Mrs MJ Smart

Registered office

Units 2 & 3 Nepicar Park
London Road
Wrotham
Kent
TN15 7AF

Accountants

Thompson Elphick Limited
Chartered Certified Accountants
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

Smart Office Solution Limited

(Registration number: 06122002)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

443,541

263,372

Current assets

 

Stocks

4

100,000

100,000

Debtors

5

613,614

566,911

Cash at bank and in hand

 

417,666

503,040

 

1,131,280

1,169,951

Creditors: Amounts falling due within one year

6

(1,076,876)

(1,020,311)

Net current assets

 

54,404

149,640

Total assets less current liabilities

 

497,945

413,012

Creditors: Amounts falling due after more than one year

6

(82,500)

-

Provisions for liabilities

(5,666)

(4,978)

Net assets

 

409,779

408,034

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

409,679

407,934

Total equity

 

409,779

408,034

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Smart Office Solution Limited

(Registration number: 06122002)
Balance Sheet as at 31 July 2017

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 April 2018 and signed on its behalf by:
 

.........................................

Mr GS Smart

Director

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 2 & 3 Nepicar Park
London Road
Wrotham
Kent
TN15 7AF
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 August 2016

208,325

68,414

31,633

33,750

Additions

181,302

19,971

22,842

-

At 31 July 2017

389,627

88,385

54,475

33,750

Depreciation

At 1 August 2016

-

42,789

27,523

8,438

Charge for the year

19,481

11,399

6,738

6,328

At 31 July 2017

19,481

54,188

34,261

14,766

Carrying amount

At 31 July 2017

370,146

34,197

20,214

18,984

At 31 July 2016

208,325

25,625

4,110

25,312

Total
£

Cost or valuation

At 1 August 2016

342,122

Additions

224,115

At 31 July 2017

566,237

Depreciation

At 1 August 2016

78,750

Charge for the year

43,946

At 31 July 2017

122,696

Carrying amount

At 31 July 2017

443,541

At 31 July 2016

263,372

Included within the net book value of land and buildings above is £Nil (2016 - £Nil) in respect of freehold land and buildings and £370,145 (2016 - £208,325) in respect of long leasehold land and buildings.
 

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Stocks

2017
£

2016
£

Stock

100,000

100,000

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

273,008

181,627

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

200,000

200,000

Other debtors

 

140,606

185,284

 

613,614

566,911

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

155,019

191,944

Trade creditors

 

545,378

584,506

Taxation and social security

 

61,404

68,466

Other creditors

 

315,075

175,395

 

1,076,876

1,020,311

Due after one year

 

Loans and borrowings

7

82,500

-

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

7

82,500

-

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

82,500

-

2017
£

2016
£

Current loans and borrowings

Bank borrowings

70,000

43,333

Other borrowings

85,019

148,611

155,019

191,944

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

32,388

343,554