LENZIE_ESTATE_COMPANY_LIM - Accounts


Company Registration No. SC019266 (Scotland)
LENZIE ESTATE COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
LENZIE ESTATE COMPANY LIMITED
COMPANY INFORMATION
Directors
K O'Sullivan
C F Gibson
E C McPhee
W Harvey
(Appointed 22 February 2017)
Secretary
French Duncan LLP
Company number
SC019266
Registered office
133 Finnieston Street
Glasgow
G3 8HB
Accountants
French Duncan LLP
133 Finnieston Street
Glasgow
G3 8HB
Business address
133 Finnieston Street
Glasgow
G3 8HB
LENZIE ESTATE COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
LENZIE ESTATE COMPANY LIMITED
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
202,180
220,000
Investments
3
532,267
247,894
734,447
467,894
Current assets
Debtors
4
990,131
21,875
Cash at bank and in hand
46,009
53,275
1,036,140
75,150
Creditors: amounts falling due within one year
5
(1,240,874)
(12,200)
Net current (liabilities)/assets
(204,734)
62,950
Total assets less current liabilities
529,713
530,844
Capital and reserves
Called up share capital
6
1,300
1,300
Revaluation reserve
7
201,881
219,675
Profit and loss reserves
326,532
309,869
Total equity
529,713
530,844

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 31 March 2018 and are signed on its behalf by:
K O'Sullivan
Director
Company Registration No. SC019266
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 2 -
1
Accounting policies
Company information

Lenzie Estate Company Limited is a private company limited by shares incorporated in Scotland. The registered office is 133 Finnieston Street, Glasgow, G3 8HB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of Lenzie Estate Company Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Tangible fixed assets
Land and buildings
£
Cost
At 1 August 2016
220,000
Disposals
(17,820)
At 31 July 2017
202,180
Depreciation and impairment
At 1 August 2016 and 31 July 2017
-
Carrying amount
At 31 July 2017
202,180
At 31 July 2016
220,000
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
2
Tangible fixed assets
(Continued)
- 5 -

The land was last revalued in July 2010. The directors believe that this valuation has not changed materially and that the cost of obtaining the valuation as at 31 July 2017 would out way the benefit.

3
Fixed asset investments
2017
2016
£
£
Investments
532,267
247,894

Investments are stated at the lower of cost and market value. Market value is based on the closing middle market price on a recognised stock exchange.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 August 2016
247,894
Additions
287,010
Disposals
(8,881)
At 31 July 2017
526,023
Impairment
At 1 August 2016
-
Impairment losses
(6,244)
At 31 July 2017
(6,244)
Carrying amount
At 31 July 2017
532,267
At 31 July 2016
247,894
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
990,131
21,875
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 6 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Other creditors
1,240,874
12,200
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,300 Ordinary shares of £1 each
1,300
1,300
1,300
1,300
7
Revaluation reserve
2017
2016
£
£
At beginning of year
219,675
219,675
Other movements
(17,794)
-
At end of year
201,881
219,675
2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity31 March 2018K O'SullivanM ScanlanR N CannonC F GibsonE C McPheeW HarveyFrench Duncan LLPSC0192662016-08-012017-07-31SC019266bus:Director12016-08-012017-07-31SC019266bus:Director42016-08-012017-07-31SC019266bus:Director52016-08-012017-07-31SC019266bus:Director62016-08-012017-07-31SC019266bus:CompanySecretary12016-08-012017-07-31SC019266bus:Director22016-08-012017-07-31SC019266bus:Director32016-08-012017-07-31SC019266bus:RegisteredOffice2016-08-012017-07-31SC0192662017-07-31SC0192662016-07-31SC019266core:LandBuildings2017-07-31SC019266core:LandBuildings2016-07-31SC019266core:CurrentFinancialInstruments2017-07-31SC019266core:CurrentFinancialInstruments2016-07-31SC019266core:ShareCapital2017-07-31SC019266core:ShareCapital2016-07-31SC019266core:RevaluationReserve2017-07-31SC019266core:RevaluationReserve2016-07-31SC019266core:RetainedEarningsAccumulatedLosses2017-07-31SC019266core:RetainedEarningsAccumulatedLosses2016-07-31SC019266core:ShareCapitalOrdinaryShares2017-07-31SC019266core:ShareCapitalOrdinaryShares2016-07-31SC019266core:RevaluationReserve2016-07-31SC019266core:LandBuildingscore:OwnedOrFreeholdAssets2016-08-012017-07-31SC019266core:LandBuildings2016-07-31SC019266core:LandBuildings2016-08-012017-07-31SC019266bus:OrdinaryShareClass12016-08-012017-07-31SC019266bus:OrdinaryShareClass12017-07-31SC019266bus:PrivateLimitedCompanyLtd2016-08-012017-07-31SC019266bus:FRS1022016-08-012017-07-31SC019266bus:AuditExemptWithAccountantsReport2016-08-012017-07-31SC019266bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-31SC019266bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP