TRADE_SALE_LIMITED - Accounts


TRADE SALE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE 52 WEEK PERIOD ENDED 22 FEBRUARY 2017
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 03462824 (England and Wales)
TRADE SALE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TRADE SALE LIMITED
BALANCE SHEET
AS AT
22 FEBRUARY 2017
22 February 2017
- 1 -
22/02/2017
24/02/2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
25,755
37,417
Investment properties
5
30,072,400
27,120,000
Investments
6
280,921
280,921
30,379,077
27,438,339
Current assets
Stocks
238,002
411,389
Debtors
7
31,308,178
31,439,543
Cash at bank and in hand
199,539
264,094
31,745,719
32,115,026
Creditors: amounts falling due within one year
8
(44,220,286)
(42,916,945)
Net current liabilities
(12,474,567)
(10,801,919)
Total assets less current liabilities
17,904,510
16,636,420
Creditors: amounts falling due after more than one year
9
(2,469,982)
(2,376,533)
Provisions for liabilities
(886,400)
(813,697)
Net assets
14,548,128
13,446,190
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
14,548,028
13,446,090
Total equity
14,548,128
13,446,190
TRADE SALE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
22 FEBRUARY 2017
22 February 2017
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 22 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 17 May 2018
F L Gray
Director
Company Registration No. 03462824
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 22 FEBRUARY 2017
- 3 -
1
Accounting policies
Company information

Trade Sale Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for vehicle sales and other miscellaneous income provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings - Leasehold
Over the life of the lease - 10 to 17 years
Plant and machinery
20% - 30% on cost
Fixtures, fittings and equipment
20% - 33% on cost
Motor vehicles
33% on cost
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 22 FEBRUARY 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors and other loans that are classified as debt, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 22 FEBRUARY 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Rentals payable under operating leases, including any lease incentives received, are charged to profit and loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 4 (2016: 4).

3
Intangible fixed assets
Goodwill
£
Cost
At 25 February 2016 and 22 February 2017
1
Amortisation and impairment
At 25 February 2016 and 22 February 2017
-
Carrying amount
At 22 February 2017
1
At 24 February 2016
1
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 22 FEBRUARY 2017
- 6 -
4
Tangible fixed assets
Land and buildings - Leasehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 25 February 2016
106,585
455,159
386,102
21,086
968,932
Additions
-
7,000
-
-
7,000
At 22 February 2017
106,585
462,159
386,102
21,086
975,932
Depreciation and impairment
At 25 February 2016
106,029
455,158
349,242
21,086
931,515
Depreciation charged in the period
-
1,750
16,912
-
18,662
At 22 February 2017
106,029
456,908
366,154
21,086
950,177
Carrying amount
At 22 February 2017
556
5,251
19,948
-
25,755
At 24 February 2016
556
1
36,860
-
37,417
5
Investment property
22/02/2017
£
Fair value
At 25 February 2016
27,120,000
Additions
2,952,400
At 22 February 2017
30,072,400
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
26,135,153
23,182,753
Accumulated depreciation
(131,237)
(131,237)
Carrying amount
26,003,916
23,051,516
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 22 FEBRUARY 2017
- 7 -
6
Fixed asset investments
22/02/2017
24/02/2016
£
£
Investments
280,921
280,921

Fixed asset investments represent shares held in subsidiary companies and are carried at cost.

7
Debtors
22/02/2017
24/02/2016
Amounts falling due within one year:
£
£
Trade debtors
3,584,822
3,842,747
Amounts owed by group undertakings
583,244
615,998
Other debtors
27,140,112
26,980,798
31,308,178
31,439,543
8
Creditors: amounts falling due within one year
22/02/2017
24/02/2016
£
£
Trade creditors
4,491,949
3,833,459
Amounts due to group undertakings
35,355,311
35,276,771
Corporation tax
954,570
1,027,681
Other taxation and social security
188,862
45,341
Other creditors
3,229,594
2,733,693
44,220,286
42,916,945

Included in the balance sheet are net secured creditors totalling £1,493,785 (2016: £1,525,522) at the period end date.

9
Creditors: amounts falling due after more than one year
22/02/2017
24/02/2016
£
£
Other creditors
2,469,982
2,376,533
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 22 FEBRUARY 2017
9
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

Included within the above is £2,100,000 (2016: £2,100,000) of loan notes which were issued on 6 March 1998 and are interest free, and £650,000 (2016: £650,000) of loan notes which were issued on 17 March 2000 and on which interest is charged at 0.5% per annum.

 

The loan notes have a redemption date of 25 years from the date of issue and are redeemable, at a redemption price of £1.15 per £1 par value, at the earlier of redemption date or at the option of the Noteholder on the occurrence of certain events.

 

The loan notes are basic financial instruments in accordance with Section 11 of FRS 102 and therefore have been measured at amortised cost using the effective interest method at a market rate of 4% per annum.

10
Called up share capital
22/02/2017
24/02/2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

22/02/2017
24/02/2016
£
£
138,833
267,750
12
Related party transactions

Included in debtors as at the balance sheet date, is an amount totalling £2,062,828 (2016: £2,062,828) due from, and included in creditors due within one year is an amount totalling £3,744,537 (2016: £3,708,122) due to, Trade Sale (Slough) Limited, a company in which F L Gray is a director.

 

During the period the company received property management charges from Datamede Limited, a company controlled by F L Gray, amounting to £111,278 (2016: £116,340). Included in debtors is an amount totalling £2,564,248 (2016: £2,916,051) due to the company as at the balance sheet date.

 

Included in debtors is an amount totalling £284,579 (2016: £284,579) due from, and included in creditors due within one year is amount totalling £706,557 (2016: £106,088) due to, Another Option Limited, a company controlled by F L Gray.

 

Included in creditors due after more than one year are loan notes totalling £2,469,982 (2016: £2,376,533) owned by Huston Connection Limited, a company controlled by F L Gray.

 

Included within creditors is the director's current account balance of £460,407 (2016: £7,952) due to F L Gray as at the balance sheet date.

2017-02-222016-02-25falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activityF L Gray034628242016-02-252017-02-22034628242017-02-22034628242016-02-2403462824core:NetGoodwill2017-02-2203462824core:NetGoodwill2016-02-2403462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-2203462824core:PlantMachinery2017-02-2203462824core:FurnitureFittings2017-02-2203462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-2403462824core:PlantMachinery2016-02-2403462824core:FurnitureFittings2016-02-2403462824core:CurrentFinancialInstruments2017-02-2203462824core:CurrentFinancialInstruments2016-02-2403462824core:Non-currentFinancialInstruments2017-02-2203462824core:Non-currentFinancialInstruments2016-02-2403462824core:ShareCapital2017-02-2203462824core:ShareCapital2016-02-2403462824core:RetainedEarningsAccumulatedLosses2017-02-2203462824core:RetainedEarningsAccumulatedLosses2016-02-2403462824core:ShareCapitalOrdinaryShares2017-02-2203462824core:ShareCapitalOrdinaryShares2016-02-2403462824bus:Director12016-02-252017-02-2203462824core:Goodwill2016-02-252017-02-2203462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-252017-02-2203462824core:PlantMachinery2016-02-252017-02-2203462824core:FurnitureFittings2016-02-252017-02-2203462824core:MotorVehicles2016-02-252017-02-2203462824core:NetGoodwill2016-02-2403462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-2403462824core:PlantMachinery2016-02-2403462824core:FurnitureFittings2016-02-2403462824core:MotorVehicles2016-02-24034628242016-02-2403462824core:MotorVehicles2017-02-2203462824bus:OrdinaryShareClass12016-02-252017-02-2203462824bus:OrdinaryShareClass12017-02-2203462824bus:PrivateLimitedCompanyLtd2016-02-252017-02-2203462824bus:FRS1022016-02-252017-02-2203462824bus:AuditExemptWithAccountantsReport2016-02-252017-02-2203462824bus:SmallCompaniesRegimeForAccounts2016-02-252017-02-2203462824bus:FullAccounts2016-02-252017-02-22xbrli:purexbrli:sharesiso4217:GBP