DESIGN_BUILD_CAST_LIMITED - Accounts


Company Registration No. 07064338 (England and Wales)
DESIGN BUILD CAST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
DESIGN BUILD CAST LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
DESIGN BUILD CAST LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
54,307
45,596
Current assets
Stocks
31,037
18,126
Debtors
5
228,830
128,265
Cash at bank and in hand
65,598
5
325,465
146,396
Creditors: amounts falling due within one year
6
(252,705)
(184,063)
Net current assets/(liabilities)
72,760
(37,667)
Total assets less current liabilities
127,067
7,929
Creditors: amounts falling due after more than one year
7
(11,232)
(15,916)
Net assets/(liabilities)
115,835
(7,987)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
115,735
(8,087)
Total equity
115,835
(7,987)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 18 May 2018
D A Marshall
Director
Company Registration No. 07064338
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 2 -
1
Accounting policies
Company information

Design Build Cast Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern
The financial statements have been prepared on the going concern basis as the director will continue to financially support the company for the forseeable future.
1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT for the manufacture of jewellery.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
over the life of the lease
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments'.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts advanced to related parties and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from entities under common control are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 3).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
1,578
4,579
Adjustments in respect of prior periods
(51,751)
-
Total current tax
(50,173)
4,579
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
3
Taxation
(Continued)
- 5 -
4
Tangible fixed assets
Land and buildings leasehold
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2016
32,754
48,059
80,813
Additions
-
26,814
26,814
At 30 November 2017
32,754
74,873
107,627
Depreciation and impairment
At 1 December 2016
21,239
13,978
35,217
Depreciation charged in the year
2,879
15,224
18,103
At 30 November 2017
24,118
29,202
53,320
Carrying amount
At 30 November 2017
8,636
45,671
54,307
At 30 November 2016
11,515
34,081
45,596
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
211,972
108,385
Amounts due from related parties
6,170
5,690
Other debtors
10,688
14,190
228,830
128,265
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
11,527
Trade creditors
79,541
71,051
Amounts due to related parties
116,793
62,251
Corporation tax
1,578
4,579
Other taxation and social security
44,587
24,435
Other creditors
10,206
10,220
252,705
184,063
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 6 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
11,232
15,916
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary share of £1 each
100
100
100
100
9
Financial commitments, guarantees and contingent liabilities

A charge was created on 5th November 2015 to secure all the Companies liabilities to Coutts & Company. This charge contains both fixed and floating charges, The floating charges cover all the property or undertaking of the company.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
-
10,477
11
Related party transactions

At the balance sheet date the company owed £116,793 (2016: £62,251) to The London Art Works and was owed £6,170 (2016: £5,690) by David Marshall London Limited.

 

Staff costs of £nil (2016: £66,806) were recharged by The London Art Works Limited.

 

The London Art Works Limited, Shorne Properties Limited and David Marshall London Limited are related to the company by virtue of common control and are incorporated in England and Wales.

2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activityD A Marshall070643382016-12-012017-11-30070643382017-11-30070643382016-11-3007064338core:LandBuildings2017-11-3007064338core:OtherPropertyPlantEquipment2017-11-3007064338core:LandBuildings2016-11-3007064338core:OtherPropertyPlantEquipment2016-11-3007064338core:CurrentFinancialInstruments2017-11-3007064338core:CurrentFinancialInstruments2016-11-3007064338core:Non-currentFinancialInstruments2017-11-3007064338core:Non-currentFinancialInstruments2016-11-3007064338core:ShareCapital2017-11-3007064338core:ShareCapital2016-11-3007064338core:RetainedEarningsAccumulatedLosses2017-11-3007064338core:RetainedEarningsAccumulatedLosses2016-11-3007064338core:ShareCapitalOrdinaryShares2017-11-3007064338core:ShareCapitalOrdinaryShares2016-11-3007064338bus:Director12016-12-012017-11-3007064338core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-012017-11-3007064338core:FurnitureFittings2016-12-012017-11-3007064338core:ComputerEquipment2016-12-012017-11-3007064338core:UKTax2016-12-012017-11-3007064338core:UKTax2015-06-012016-11-30070643382015-06-012016-11-3007064338core:LandBuildings2016-11-3007064338core:OtherPropertyPlantEquipment2016-11-30070643382016-11-3007064338core:OtherPropertyPlantEquipment2016-12-012017-11-3007064338core:LandBuildings2016-12-012017-11-3007064338bus:OrdinaryShareClass12016-12-012017-11-3007064338bus:OrdinaryShareClass12017-11-3007064338bus:PrivateLimitedCompanyLtd2016-12-012017-11-3007064338bus:FRS1022016-12-012017-11-3007064338bus:AuditExemptWithAccountantsReport2016-12-012017-11-3007064338bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3007064338bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP