Dornafield Limited - Period Ending 2018-02-28

Dornafield Limited - Period Ending 2018-02-28


Dornafield Limited 05018322 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is that of a camping park and providing storage facilities for caravans. Digita Accounts Production Advanced 6.21.8540.0 Software true 05018322 2017-03-01 2018-02-28 05018322 2018-02-28 05018322 bus:Director1 1 2018-02-28 05018322 bus:Director2 1 2018-02-28 05018322 bus:Director3 1 2018-02-28 05018322 bus:OrdinaryShareClass1 2018-02-28 05018322 bus:OrdinaryShareClass2 2018-02-28 05018322 bus:OrdinaryShareClass3 2018-02-28 05018322 bus:OrdinaryShareClass4 2018-02-28 05018322 core:RetainedEarningsAccumulatedLosses 2018-02-28 05018322 core:ShareCapital 2018-02-28 05018322 core:CurrentFinancialInstruments 2018-02-28 05018322 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 05018322 core:Goodwill 2018-02-28 05018322 core:LandBuildings 2018-02-28 05018322 core:OtherPropertyPlantEquipment 2018-02-28 05018322 bus:SmallEntities 2017-03-01 2018-02-28 05018322 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 05018322 bus:FullAccounts 2017-03-01 2018-02-28 05018322 bus:RegisteredOffice 2017-03-01 2018-02-28 05018322 bus:CompanySecretary1 2017-03-01 2018-02-28 05018322 bus:Director1 2017-03-01 2018-02-28 05018322 bus:Director1 1 2017-03-01 2018-02-28 05018322 bus:Director2 2017-03-01 2018-02-28 05018322 bus:Director2 1 2017-03-01 2018-02-28 05018322 bus:Director3 2017-03-01 2018-02-28 05018322 bus:Director3 1 2017-03-01 2018-02-28 05018322 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 05018322 bus:OrdinaryShareClass2 2017-03-01 2018-02-28 05018322 bus:OrdinaryShareClass3 2017-03-01 2018-02-28 05018322 bus:OrdinaryShareClass4 2017-03-01 2018-02-28 05018322 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 05018322 core:Goodwill 2017-03-01 2018-02-28 05018322 core:LandBuildings 2017-03-01 2018-02-28 05018322 core:LeaseholdImprovements 2017-03-01 2018-02-28 05018322 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 05018322 core:PlantMachinery 2017-03-01 2018-02-28 05018322 countries:AllCountries 2017-03-01 2018-02-28 05018322 2017-02-28 05018322 core:Goodwill 2017-02-28 05018322 core:LandBuildings 2017-02-28 05018322 core:OtherPropertyPlantEquipment 2017-02-28 05018322 2016-03-01 2017-02-28 05018322 2017-02-28 05018322 bus:Director1 1 2017-02-28 05018322 bus:Director2 1 2017-02-28 05018322 bus:Director3 1 2017-02-28 05018322 bus:OrdinaryShareClass1 2017-02-28 05018322 bus:OrdinaryShareClass2 2017-02-28 05018322 bus:OrdinaryShareClass3 2017-02-28 05018322 bus:OrdinaryShareClass4 2017-02-28 05018322 core:RetainedEarningsAccumulatedLosses 2017-02-28 05018322 core:ShareCapital 2017-02-28 05018322 core:CurrentFinancialInstruments 2017-02-28 05018322 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 05018322 core:LandBuildings 2017-02-28 05018322 core:OtherPropertyPlantEquipment 2017-02-28 05018322 bus:Director1 1 2016-03-01 2017-02-28 05018322 bus:Director2 1 2016-03-01 2017-02-28 05018322 bus:Director3 1 2016-03-01 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Dornafield Limited

Annual Report and Unaudited Financial Statements
Year Ended 28 February 2018

Registration number: 05018322

 

Dornafield Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Dornafield Limited

Company Information

Directors

Mr J P A Dewhirst

Mr S L Dewhirst

Mr J P Dewhirst

Company secretary

Mr J P Dewhirst

Registered office

Sigma House
Oak View Close
Edginswell Park
Torquay
Devon
TQ2 7FF

Accountants

Francis Clark LLP
Sigma House
Oak View Close
Edginswell Park
Torquay
TQ2 7FF

 

Dornafield Limited

Balance Sheet

28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

287,600

302,117

Current assets

 

Stocks

2,608

3,292

Debtors

6

124,171

113,151

Cash at bank and in hand

 

305,241

199,112

 

432,020

315,555

Creditors: Amounts falling due within one year

7

(250,685)

(212,242)

Net current assets

 

181,335

103,313

Total assets less current liabilities

 

468,935

405,430

Provisions for liabilities

(37,870)

(40,524)

Net assets

 

431,065

364,906

Capital and reserves

 

Called up share capital

2,000

2,000

Profit and loss account

429,065

362,906

Total equity

 

431,065

364,906

 

Dornafield Limited

Balance Sheet

28 February 2018

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 June 2018 and signed on its behalf by:
 

.........................................
Mr J P Dewhirst
Director

   
     

Company Registration Number: 05018322

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sigma House
Oak View Close
Edginswell Park
Torquay
Devon
TQ2 7FF

The principal place of business is:
Dornafield Farm
Two Mile Oak
Newton Abbot
Devon
TQ12 6DD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Goodwill

Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% Reducing balance

Leasehold property

Over 20 years

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2017 - 9).

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2017

140,000

140,000

At 28 February 2018

140,000

140,000

Amortisation

At 1 March 2017

140,000

140,000

At 28 February 2018

140,000

140,000

Carrying amount

At 28 February 2018

-

-

5

Tangible assets

Land and buildings
£

Plant and machinery
 £

Total
£

Cost or valuation

At 1 March 2017

91,437

435,478

526,915

Additions

7,576

8,393

15,969

At 28 February 2018

99,013

443,871

542,884

Depreciation

At 1 March 2017

36,191

188,607

224,798

Charge for the year

4,953

25,533

30,486

At 28 February 2018

41,144

214,140

255,284

Carrying amount

At 28 February 2018

57,869

229,731

287,600

At 28 February 2017

55,246

246,871

302,117

6

Debtors

2018
 £

2017
 £

Other debtors

109,112

100,396

Prepayments

15,059

12,755

124,171

113,151

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

7

Creditors

Creditors: amounts falling due within one year

2018
 £

2017
 £

Due within one year

Trade creditors

5,174

2,974

Social security and other taxes

27,655

19,148

Accrued expenses

173,968

168,273

Corporation tax

43,888

21,847

250,685

212,242

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary 'A' shares of £1 each

1,000

1,000

1,000

1,000

Ordinary 'B' shares of £1 each

20

20

20

20

Ordinary 'C' shares of £1 each

490

490

490

490

Ordinary 'D' shares of £1 each

490

490

490

490

 

2,000

2,000

2,000

2,000

 

Dornafield Limited

Notes to the Financial Statements

Year Ended 28 February 2018

9

Related party transactions

Advances to directors

2018

At 1 March 2017
£

Advances to director
£

Repayments by director
£

At 28 February 2018
£

Mr J P Dewhirst

Loan repayable on demand with interest charged at 4%

24,289

53,742

(48,204)

29,827

         
         

Mr J P A Dewhirst

Loan repayable on demand with interest charged at 4%

22,494

26,908

(23,222)

26,181

         
         

Mr S L Dewhirst

Loan repayable on demand with interest charged at 4%

53,613

74,394

(74,903)

53,104

         
         

 

2017

At 1 March 2016
£

Advances to director
£

Repayments by director
£

At 28 February 2017
£

Mr J P Dewhirst

Loan repayable on demand with interest charged at 4%

22,519

49,924

(48,154)

24,289

         
         

Mr J P A Dewhirst

Loan repayable on demand with interest charged at 4%

26,908

24,794

(29,208)

22,494

         
         

Mr S L Dewhirst

Loan repayable on demand with interest charged at 4%

45,391

68,187

(59,965)

53,613