THE_ARK_(CM)_LIMITED - Accounts


Company Registration No. 04659992 (England and Wales)
THE ARK (CM) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
THE ARK (CM) LIMITED
COMPANY INFORMATION
Directors
Mr S McLaven
Mr K A Dixon
Mr M Jaggard
Mr J L Bill FCA
(Appointed 18 April 2018)
Secretary
Mrs J C McLaven
Company number
04659992
Registered office
Unit 1 The Old Barn
Wicklesham Lodge Farm
Farringdon
Oxfordshire
England
SN7 7PN
Accountants
Jerroms Trafalgars
The Exchange
Haslucks Green Road
Shirley
Solihull
West Midlands
B90 2EL
THE ARK (CM) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
THE ARK (CM) LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2018
28 February 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,000
32,000
Tangible assets
4
17,956
23,640
Investments
5
14,002
14,002
47,958
69,642
Current assets
Stocks
11,000
11,000
Debtors
7
209,871
113,018
Cash at bank and in hand
22,145
6,708
243,016
130,726
Creditors: amounts falling due within one year
8
(235,952)
(154,359)
Net current assets/(liabilities)
7,064
(23,633)
Total assets less current liabilities
55,022
46,009
Provisions for liabilities
(2,948)
(1,786)
Net assets
52,074
44,223
Capital and reserves
Called up share capital
9
200
200
Profit and loss reserves
51,874
44,023
Total equity
52,074
44,223

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

THE ARK (CM) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2018
28 February 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 May 2018 and are signed on its behalf by:
Mr M Jaggard
Director
Company Registration No. 04659992
THE ARK (CM) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2016
200
7,607
7,807
Year ended 28 February 2017:
Profit and total comprehensive income for the year
-
173,916
173,916
Dividends
-
(137,500)
(137,500)
Balance at 28 February 2017
200
44,023
44,223
Year ended 28 February 2018:
Profit and total comprehensive income for the year
-
178,651
178,651
Dividends
-
(170,800)
(170,800)
Balance at 28 February 2018
200
51,874
52,074
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 4 -
1
Accounting policies
Company information

The Ark (CM) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 The Old Barn, Wicklesham Lodge Farm, Farringdon, Oxfordshire, England, SN7 7PN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% Straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 6 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 8 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.15

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2017 - 6).

3
Intangible fixed assets
Other
£
Cost
At 1 March 2017 and 28 February 2018
80,000
Amortisation and impairment
At 1 March 2017
48,000
Amortisation charged for the year
16,000
At 28 February 2018
64,000
Carrying amount
At 28 February 2018
16,000
At 28 February 2017
32,000
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 9 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2017
86,654
Additions
301
At 28 February 2018
86,955
Depreciation and impairment
At 1 March 2017
63,013
Depreciation charged in the year
5,986
At 28 February 2018
68,999
Carrying amount
At 28 February 2018
17,956
At 28 February 2017
23,640
5
Fixed asset investments
2018
2017
£
£
Investments
14,002
14,002

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 March 2017 & 28 February 2018
14,002
Carrying amount
At 28 February 2018
14,002
At 28 February 2017
14,002
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 10 -
6
Subsidiaries

Details of the company's subsidiaries at 28 February 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
My Sk-in Limited
1
Sale of skin care products
Ordinary
100.00
Registered Office addresses:
1
Unit 1 The Old Barn,Wicklesham Lodge Farm, Farringdon, Oxfordshire, England, SN7 7PN
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
My Sk-in Limited
(2,071)
(29,048)
7
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
179,189
83,006
Amounts owed by group undertakings
28,650
7,892
Other debtors
2,032
22,120
209,871
113,018
8
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
34,818
28,004
Trade creditors
90,524
99,738
Corporation tax
23,520
11,765
Other taxation and social security
41,642
10,436
Other creditors
45,448
4,416
235,952
154,359
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 11 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A Shares of £1 each
100
100
100 Ordinary B Shares of £1 each
100
100
200
200
10
Related party transactions
Remuneration of key management personnel
2018
2017
£
£
Aggregate compensation
23,884
22,170
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Loans and recharges
2018
2017
£
£
Entities over which the entity has control, joint control or significant influence
20,758
7,154

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Entities over which the entity has control, joint control or significant influence
28,650
2017
Balance
Amounts owed in previous period
£
Entities over which the entity has control, joint control or significant influence
7,892
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 12 -
11
Directors' transactions

Dividends totalling £170,800 (2017 - £137,500) were paid in the year in respect of shares held by the company's directors.

 

Advances or credits have been granted by the company to its directors as follows:

Opening balance
Amounts repaid
Closing balance
£
£
£
9,859
(11,585)
(1,726)
9,102
(9,703)
(601)
18,961
(21,288)
(2,327)

 

2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity30 May 2018Mr S McLavenMr K A DixonMr M JaggardMr J BillMrs J C McLaven046599922017-03-012018-02-2804659992bus:Director12017-03-012018-02-2804659992bus:Director22017-03-012018-02-2804659992bus:Director32017-03-012018-02-2804659992bus:Director52017-03-012018-02-2804659992bus:CompanySecretary12017-03-012018-02-2804659992bus:Director42017-03-012018-02-2804659992bus:RegisteredOffice2017-03-012018-02-28046599922018-02-28046599922017-02-2804659992core:IntangibleAssetsOtherThanGoodwill2018-02-2804659992core:IntangibleAssetsOtherThanGoodwill2017-02-2804659992core:OtherPropertyPlantEquipment2018-02-2804659992core:OtherPropertyPlantEquipment2017-02-2804659992core:CurrentFinancialInstruments2018-02-2804659992core:CurrentFinancialInstruments2017-02-2804659992core:ShareCapital2018-02-2804659992core:ShareCapital2017-02-2804659992core:RetainedEarningsAccumulatedLosses2018-02-2804659992core:RetainedEarningsAccumulatedLosses2017-02-2804659992core:ShareCapitalcore:RestatedAmount2016-02-2904659992core:RestatedAmount2016-02-2904659992core:ShareCapitalOrdinaryShares2018-02-2804659992core:ShareCapitalOrdinaryShares2017-02-28046599922016-03-012017-02-2804659992core:RetainedEarningsAccumulatedLosses2017-03-012018-02-2804659992core:RetainedEarningsAccumulatedLosses2016-03-012017-02-2804659992core:FurnitureFittings2017-03-012018-02-2804659992core:ComputerEquipment2017-03-012018-02-2804659992core:IntangibleAssetsOtherThanGoodwill2017-02-2804659992core:IntangibleAssetsOtherThanGoodwill2017-03-012018-02-2804659992core:OtherPropertyPlantEquipment2017-02-2804659992core:OtherPropertyPlantEquipment2017-03-012018-02-2804659992core:Subsidiary12017-03-012018-02-2804659992core:Subsidiary112017-03-012018-02-2804659992core:Subsidiary122017-03-012018-02-2804659992bus:OrdinaryShareClass12017-03-012018-02-2804659992bus:OrdinaryShareClass22017-03-012018-02-2804659992bus:OrdinaryShareClass12018-02-2804659992bus:OrdinaryShareClass22018-02-2804659992bus:PrivateLimitedCompanyLtd2017-03-012018-02-2804659992bus:FRS1022017-03-012018-02-2804659992bus:AuditExemptWithAccountantsReport2017-03-012018-02-2804659992bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2804659992bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP