SELLERS_TRAVEL_LIMITED - Accounts


Company Registration No. 01721487 (England and Wales)
SELLERS TRAVEL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SELLERS TRAVEL LIMITED
COMPANY INFORMATION
Directors
Mr M J Fletcher
Mr W Tannahill
Company number
01721487
Registered office
4th Floor
2 Commercial Street
Castlefield
Manchester
M15 4RQ
Auditor
Champion Accountants LLP
1 Worsley Court
High Street
Worsley
Manchester
M28 3NJ
SELLERS TRAVEL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
SELLERS TRAVEL LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
42,164
38,323
Current assets
Debtors
4
650,095
916,504
Cash at bank and in hand
127,851
4,045
777,946
920,549
Creditors: amounts falling due within one year
5
(1,811,117)
(1,676,175)
Net current liabilities
(1,033,171)
(755,626)
Total assets less current liabilities
(991,007)
(717,303)
Capital and reserves
Called up share capital
6
50,000
50,000
Profit and loss reserves
7
(1,041,007)
(767,303)
Total equity
(991,007)
(717,303)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 June 2018 and are signed on its behalf by:
Mr W Tannahill
Director
Company Registration No. 01721487
SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 2 -
1
Accounting policies
Company information

Sellers Travel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 2 Commercial Street, Castlefield, Manchester, M15 4RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statement have been prepared on the going concern basis.

 

In the year further losses were incurred totalling £273,704. As a result, total liabilities now exceed total assets by £991,007. The company is being supported by group loans of £1,232,627 who have given continued support in this fashion. For this reason the company is in a position to be able to pay its external liabilities. Accordingly, the Directors continue to adopt the going concern basis is preparing these financial statements.

1.3
Turnover

Gross sales represent the total transaction value, net of agent's commission and VAT, of all our services. The company reports this value as the Directors believe that it reflects more accurately the cash flows within the company. It is also widely used measure of company size within the travel sector

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% straight line
Computers
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11

Invoice discounting

The company discounts its trade debts. The policy is to include trade debts within current assets as trade debtors and to record cash advances within creditors due within one year. Discounting fees and interest are charged to the profit and loss account when incurred. Bad debts are borne by the company and are charged to the profit and loss account when incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 15).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2016
49,754
Additions
13,545
At 30 September 2017
63,299
Depreciation and impairment
At 1 October 2016
11,430
Depreciation charged in the year
9,705
At 30 September 2017
21,135
Carrying amount
At 30 September 2017
42,164
At 30 September 2016
38,323
SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 5 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
23,486
875,141
Amounts owed by group undertakings
576,029
30,000
Other debtors
50,580
11,363
650,095
916,504
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
28,972
274,978
Amounts due to group undertakings
1,232,627
705,431
Other creditors
549,518
695,766
1,811,117
1,676,175

Included in other creditors is an amount of £525,234 (2016: £576,339) relating to an invoice discount facility with Centric SPV 1 Limited, as security they hold a fixed and floating charge dated 15 July 2014 over all of the company's assets. Following the year end, the amount due to Centric SPV 1 Ltd was taken over by SAT Business Management Limited, a fellow subsidiary of Incorporate Travel Management Limited.

6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary of £1 each
50,000
50,000
50,000
50,000
7
Reserves
2017
2016
£
£
At the beginning of the year
(767,303)
(531,357)
Loss for the year
(273,704)
(235,946)
At the end of the year
(1,041,007)
(767,303)

Profit and loss account - This reserve records retained earnings and accumulated losses.

 

 

SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mark Turner FCA.
The auditor was Champion Accountants LLP.
SELLERS TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
9
Related party transactions

The company has taken advantage of FRS 102 paragraph 33.1A available to companies producing consolidated group financial statements and has chosen not to disclose related party transaction within the group for 100% owned subsidiaries.

 

By virtue of related shareholders in the ultimate parent company, Praetura Capital LLP and Artorius Wealth are a related party.

 

During the year purchases totalling £36,000 (2016: £57,600) were made from Praetura Capital LLP and sales of £51,011 to from Praetura Capital LLP. At the year end the balance owed to Praetura Capital LLP was £7,680 (2016: £32,597).

 

During the year sales totalling £62,269 (2016: £109,390) were made to Artorius Wealth. At the year end the balance owed from Artorius Welath was £5,342 (2016: £10,110).

 

 

 

 

10
Parent company

The ultimate parent company of Sellers Travel Limited is Incorporate Travel Management Limited and its registered office is 4th Floor, 2 Commercial Street, Manchester, M15 4RQ

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200The principal activity of the company continued to be that of a travel management company, providing services primarily to the corporate sector covering all aspects of travel.
20 June 2018This audit opinion is unqualifiedMr M J FletcherMr W Tannahill
017214872016-10-012017-09-3001721487bus:Director12016-10-012017-09-3001721487bus:Director22016-10-012017-09-3001721487bus:RegisteredOffice2016-10-012017-09-30017214872017-09-30017214872016-09-3001721487core:OtherPropertyPlantEquipment2017-09-3001721487core:OtherPropertyPlantEquipment2016-09-3001721487core:CurrentFinancialInstruments2017-09-3001721487core:CurrentFinancialInstruments2016-09-3001721487core:ShareCapital2017-09-3001721487core:ShareCapital2016-09-3001721487core:RetainedEarningsAccumulatedLosses2017-09-3001721487core:RetainedEarningsAccumulatedLosses2016-09-3001721487core:ShareCapitalOrdinaryShares2017-09-3001721487core:ShareCapitalOrdinaryShares2016-09-3001721487core:FurnitureFittings2016-10-012017-09-3001721487core:ComputerEquipment2016-10-012017-09-3001721487core:OtherPropertyPlantEquipment2016-09-3001721487core:OtherPropertyPlantEquipment2016-10-012017-09-3001721487bus:OrdinaryShareClass12017-09-3001721487bus:OrdinaryShareClass12016-10-012017-09-3001721487core:LandBuildings2016-09-30017214872015-10-012016-09-3001721487bus:PrivateLimitedCompanyLtd2016-10-012017-09-3001721487bus:FRS1022016-10-012017-09-3001721487bus:Audited2016-10-012017-09-3001721487bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3001721487bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP