THE_ORTHODONTIC_CLINIC_LT - Accounts


Company Registration No. SC290127 (Scotland)
THE ORTHODONTIC CLINIC LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 AUGUST 2017
PAGES FOR FILING WITH REGISTRAR
THE ORTHODONTIC CLINIC LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE ORTHODONTIC CLINIC LTD.
BALANCE SHEET
AS AT
28 AUGUST 2017
28 August 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
920,764
122,583
Current assets
Stocks
40,493
45,661
Debtors
4
855,977
776,413
Cash at bank and in hand
532,872
637,585
1,429,342
1,459,659
Creditors: amounts falling due within one year
5
(1,281,394)
(1,049,023)
Net current assets
147,948
410,636
Total assets less current liabilities
1,068,712
533,219
Creditors: amounts falling due after more than one year
6
(454,711)
(55,249)
Deferred taxation liability
(6,986)
(9,668)
Net assets
607,015
468,302
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
607,013
468,300
Total equity
607,015
468,302

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

THE ORTHODONTIC CLINIC LTD.
BALANCE SHEET (CONTINUED)
AS AT
28 AUGUST 2017
28 August 2017
- 2 -

For the financial period ended 28 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 27 June 2018
Dr Lisa Currie
Director
Company Registration No. SC290127
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 AUGUST 2017
- 3 -
1
Accounting policies
Company information

The Orthodontic Clinic Ltd. is a private company limited by shares incorporated in Scotland. The registered office is Johnstone House, 52-54 Rose Street, ABERDEEN, AB10 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the period ended 28 August 2017 are the first financial statements of The Orthodontic Clinic Ltd. prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the provision of orthodontic services is recognised when the company has entitlement to the income in exchange for the provision of services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% Straight line
Leasehold improvements
10% Straight Line
Plant and machinery
25% Straight Line
Fixtures, fittings & equipment
25% Straight Line
Computer equipment
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 17 (2016 - 17).

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2017
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 30 August 2016
146,817
339,985
486,802
Additions
852,135
5,753
857,888
At 28 August 2017
998,952
345,738
1,344,690
Depreciation and impairment
At 30 August 2016
41,043
323,176
364,219
Depreciation charged in the period
48,910
10,797
59,707
At 28 August 2017
89,953
333,973
423,926
Carrying amount
At 28 August 2017
908,999
11,765
920,764
At 29 August 2016
105,774
16,809
122,583
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
386,078
368,940
Other debtors
469,899
407,473
855,977
776,413
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2017
- 7 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
27,086
-
Trade creditors
98,779
98,000
Corporation tax
209,420
199,746
Other taxation and social security
6,888
6,993
Other creditors
939,221
744,284
1,281,394
1,049,023

Bank borrowings are secured over the land and buildings.

 

Included in other creditors are obligations under finance leases amounting to £2,099 (2016 - £2,099). These are secured over the related assets.

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
449,462
-
Other creditors
5,249
55,249
454,711
55,249

Bank borrowings are secured over the land and buildings.

 

Included in other creditors are obligations under finance leases of £5,249 (2016 - £5,249). These are secured over the related assets.

Creditors which fall due after five years are as follows:
2017
2016
£
£
Payable by instalments
302,173
-
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2017
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
43,951
43,951
2017-08-282016-08-30falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityDr Lisa CurrieLC Secretaries LimitedSC2901272016-08-302017-08-28SC2901272017-08-28SC2901272016-08-29SC290127core:LandBuildings2017-08-28SC290127core:OtherPropertyPlantEquipment2017-08-28SC290127core:LandBuildings2016-08-29SC290127core:OtherPropertyPlantEquipment2016-08-29SC290127core:CurrentFinancialInstruments2017-08-28SC290127core:CurrentFinancialInstruments2016-08-29SC290127core:WithinOneYear2017-08-28SC290127core:WithinOneYear2016-08-29SC290127core:AfterOneYear2017-08-28SC290127core:AfterOneYear2016-08-29SC290127core:Non-currentFinancialInstruments2017-08-28SC290127core:Non-currentFinancialInstruments2016-08-29SC290127core:ShareCapital2017-08-28SC290127core:ShareCapital2016-08-29SC290127core:RetainedEarningsAccumulatedLosses2017-08-28SC290127core:RetainedEarningsAccumulatedLosses2016-08-29SC290127core:ShareCapitalOrdinaryShares2017-08-28SC290127core:ShareCapitalOrdinaryShares2016-08-29SC290127bus:Director12016-08-302017-08-28SC290127core:LandBuildingscore:OwnedOrFreeholdAssets2016-08-302017-08-28SC290127core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-08-302017-08-28SC290127core:PlantMachinery2016-08-302017-08-28SC290127core:FurnitureFittings2016-08-302017-08-28SC290127core:ComputerEquipment2016-08-302017-08-28SC290127core:LandBuildings2016-08-29SC290127core:OtherPropertyPlantEquipment2016-08-29SC2901272016-08-29SC290127core:LandBuildings2016-08-302017-08-28SC290127core:OtherPropertyPlantEquipment2016-08-302017-08-28SC290127bus:OrdinaryShareClass12016-08-302017-08-28SC290127bus:OrdinaryShareClass12017-08-28SC290127bus:PrivateLimitedCompanyLtd2016-08-302017-08-28SC290127bus:FRS1022016-08-302017-08-28SC290127bus:AuditExemptWithAccountantsReport2016-08-302017-08-28SC290127bus:SmallCompaniesRegimeForAccounts2016-08-302017-08-28SC290127bus:CompanySecretary12016-08-302017-08-28SC290127bus:FullAccounts2016-08-302017-08-28xbrli:purexbrli:sharesiso4217:GBP