JJKS_ESTATES_LTD - Accounts


Company Registration No. SC408193 (Scotland)
JJKS ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
JJKS ESTATES LTD
COMPANY INFORMATION
Directors
Mr J W Souttar
Mr K J Mackie
Company number
SC408193
Registered office
15 Academy Street
Forfar
DD8 2HA
Accountants
Johnston Carmichael LLP
15 Academy Street
Forfar
DD8 2HA
JJKS ESTATES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JJKS ESTATES LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
23,301
6,723
Investment properties
3
3,653,776
3,500,000
3,677,077
3,506,723
Current assets
Debtors
4
35,894
72,775
Cash at bank and in hand
149,473
75,069
185,367
147,844
Creditors: amounts falling due within one year
5
(562,903)
(548,639)
Net current liabilities
(377,536)
(400,795)
Total assets less current liabilities
3,299,541
3,105,928
Creditors: amounts falling due after more than one year
6
(1,173,624)
(977,194)
Deferred taxation liability
(2,483)
(1,143)
Net assets
2,123,434
2,127,591
Capital and reserves
Called up share capital
7
4
4
Revaluation reserve
1,753,629
1,753,629
Profit and loss reserves
369,801
373,958
Total equity
2,123,434
2,127,591
JJKS ESTATES LTD
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 26 June 2018 and are signed on its behalf by:
Mr J W Souttar
Director
Company Registration No. SC408193
JJKS ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

JJKS Estates Ltd is a private company limited by shares incorporated in Scotland. The registered office is 15 Academy Street, Forfar, DD8 2HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of JJKS Estates Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company has net liabilities of £377,536. The directors' consider it appropriate to prepare the accounts on a going concern basis. In coming to this conclusion they confirm that they will not seek repayment of their loan accounts and will support the company for at least twelve months from the approval of these accounts.

1.3
Turnover

Turnover represents amounts receivable for property leasing net of VAT. Revenue is recognised on an accruals basis.

Revenue from the property leasing is recognised on the accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JJKS ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

JJKS ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2016
11,479
Additions
21,339
At 30 September 2017
32,818
Depreciation and impairment
At 1 October 2016
4,756
Depreciation charged in the year
4,761
At 30 September 2017
9,517
Carrying amount
At 30 September 2017
23,301
At 30 September 2016
6,723
JJKS ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
3
Investment property
2017
£
Fair value
At 1 October 2016
3,500,000
Additions
153,776
At 30 September 2017
3,653,776

Investment property comprises four properties located in Montrose, Arbroath and Brechin. The fair value of the investment property has been arrived at on the basis of a valuation carried out at April 2017 by Graham & Sibbald Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
17,977
66,241
Other debtors
17,917
6,534
35,894
72,775
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
226,955
215,989
Trade creditors
200,069
108,548
Corporation tax
-
48,042
Other taxation and social security
-
7,356
Other creditors
135,879
168,704
562,903
548,639

Bank borrowings are secured over the properties.

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
1,173,624
977,194

Bank borrowings are secured over the properties.

JJKS ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary Shares of £1 each
4
4
2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity27 June 2018Mr J T MineMr A J PittendreighMr J W SouttarMr K J MackieSC4081932016-10-012017-09-30SC408193bus:Director32016-10-012017-09-30SC408193bus:Director42016-10-012017-09-30SC408193bus:Director12016-10-012017-09-30SC408193bus:Director22016-10-012017-09-30SC408193bus:RegisteredOffice2016-10-012017-09-30SC4081932017-09-30SC4081932016-09-30SC408193core:OtherPropertyPlantEquipment2017-09-30SC408193core:OtherPropertyPlantEquipment2016-09-30SC408193core:CurrentFinancialInstruments2017-09-30SC408193core:CurrentFinancialInstruments2016-09-30SC408193core:WithinOneYear2017-09-30SC408193core:WithinOneYear2016-09-30SC408193core:AfterOneYear2017-09-30SC408193core:AfterOneYear2016-09-30SC408193core:Non-currentFinancialInstruments2017-09-30SC408193core:ShareCapital2017-09-30SC408193core:ShareCapital2016-09-30SC408193core:RevaluationReserve2017-09-30SC408193core:RevaluationReserve2016-09-30SC408193core:RetainedEarningsAccumulatedLosses2017-09-30SC408193core:RetainedEarningsAccumulatedLosses2016-09-30SC408193core:PlantMachinery2016-10-012017-09-30SC408193core:MotorVehicles2016-10-012017-09-30SC408193core:OtherPropertyPlantEquipment2016-09-30SC408193core:OtherPropertyPlantEquipment2016-10-012017-09-30SC408193core:Non-currentFinancialInstruments2016-09-30SC408193bus:PrivateLimitedCompanyLtd2016-10-012017-09-30SC408193bus:FRS1022016-10-012017-09-30SC408193bus:AuditExemptWithAccountantsReport2016-10-012017-09-30SC408193bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-30SC408193bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP