ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-01-01 SC192259 2017-01-01 2017-12-31 SC192259 2017-12-31 SC192259 2016-12-31 SC192259 c:Director1 2017-01-01 2017-12-31 SC192259 c:RegisteredOffice 2017-01-01 2017-12-31 SC192259 c:Agent1 2017-01-01 2017-12-31 SC192259 d:PlantMachinery 2017-01-01 2017-12-31 SC192259 d:PlantMachinery 2017-12-31 SC192259 d:PlantMachinery 2016-12-31 SC192259 d:MotorVehicles 2017-01-01 2017-12-31 SC192259 d:MotorVehicles 2017-12-31 SC192259 d:MotorVehicles 2016-12-31 SC192259 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 SC192259 d:FurnitureFittings 2017-01-01 2017-12-31 SC192259 d:FurnitureFittings 2017-12-31 SC192259 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 SC192259 d:OfficeEquipment 2017-01-01 2017-12-31 SC192259 d:OfficeEquipment 2017-12-31 SC192259 d:OfficeEquipment 2016-12-31 SC192259 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 SC192259 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 SC192259 d:Goodwill 2017-01-01 2017-12-31 SC192259 d:Goodwill 2017-12-31 SC192259 d:Goodwill 2016-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-01-01 2017-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 SC192259 d:CurrentFinancialInstruments 2017-12-31 SC192259 d:CurrentFinancialInstruments 2016-12-31 SC192259 d:Non-currentFinancialInstruments 2016-12-31 SC192259 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 SC192259 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 SC192259 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 SC192259 d:ShareCapital 2017-12-31 SC192259 d:ShareCapital 2016-12-31 SC192259 d:RetainedEarningsAccumulatedLosses 2017-12-31 SC192259 d:RetainedEarningsAccumulatedLosses 2016-12-31 SC192259 c:FRS102 2017-01-01 2017-12-31 SC192259 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 SC192259 c:FullAccounts 2017-01-01 2017-12-31 SC192259 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 SC192259 d:WithinOneYear 2017-12-31 SC192259 d:BetweenOneFiveYears 2017-12-31 iso4217:GBP

        img1ba6.png










JOHN WATSON SEEDS LIMITED


Company registration number SC192259


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 31 DECEMBER 2017































 
JOHN WATSON SEEDS LIMITED
 

CONTENTS



Page
Company Information
1
Balance Sheet
2 - 3
Notes to the Financial Statements
4 - 12



 
JOHN WATSON SEEDS LIMITED
 
 
COMPANY INFORMATION


Director
Mr John Watson 




Registered number
SC192259



Registered office
2 Lauderside
Lauder Place

East Linton

EH40 3DB




Accountants
Scott-Moncrieff

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




Bankers
Royal Bank of Scotland
32 Court Street

Haddington

EH41 3NS




Solicitors
Wright, Johnston  & Mackenzie LLP
The Capital Building

12/13 St Andrews Square

Edinburgh

EH2 2AF




1

 
JOHN WATSON SEEDS LIMITED
REGISTERED NUMBER:SC192259

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
7,803
7,874

Tangible assets
 5 
92,515
79,530

  
100,318
87,404

Current assets
  

Stocks
  
433,026
479,363

Debtors: amounts falling due within one year
 6 
109,177
142,130

Cash at bank and in hand
 7 
118,083
304,919

  
660,286
926,412

Creditors: amounts falling due within one year
 8 
(227,299)
(533,677)

Net current assets
  
 
 
432,987
 
 
392,735

Total assets less current liabilities
  
533,305
480,139

Creditors: amounts falling due after more than one year
 9 
-
(5,111)

  

Net assets
  
533,305
475,028


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
533,303
475,026

  
533,305
475,028


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements.

the financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.  

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

As permitted by Section 444 of the Companies Act 2006, the directors have not delivered to the Registrar a copy of the company’s Statement of Income and Retained Earnings for the year ended 31 December 2017.

2

 
JOHN WATSON SEEDS LIMITED
REGISTERED NUMBER:SC192259
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mr John Watson
Director

Date: 22 June 2018

The notes on pages 4 to 12 form part of these financial statements.

3


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 31 December 2017.
The continuing activity of John Watson Seeds is that of the distribution of cereals and seeds to the farming community.
John Watson Seeds is a private company limited by shares, incorporated in the United Kingdom and registered in Scotland. Details of the registered office can be found on the company information page of these financial statements. The company's registration number is SC192259.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).

The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has assessed a period of 12 months from the date of approval of the financial statements and is satisfied that no material uncertainties exist that cast significant doubt about the ability of the company to continue as a going concern. The director has adopted the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

4


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.4

Operating leases

Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges, are included in creditors.

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Patents

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

5


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% - 33% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

6


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.13

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

  
2.15

Pensions

The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held seperately from the company in independently administered funds.

 
2.16

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Income and Retained Earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

7


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.17

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.
Tax deferred or accelerated is accounted for in respect of all material timing differences.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2016 - 10).


4.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2017
5,170
137,433
142,603


Additions
5,547
-
5,547



At 31 December 2017

10,717
137,433
148,150



Amortisation


At 1 January 2017
5,170
129,559
134,729


Charge for the year
245
5,373
5,618



At 31 December 2017

5,415
134,932
140,347



Net book value



At 31 December 2017
5,302
2,501
7,803



At 31 December 2016
-
7,874
7,874

8


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2017
2,245
135,000
-
62,517
199,762


Additions
-
53,100
2,220
6,304
61,624


Disposals
-
(53,250)
-
(5,467)
(58,717)



At 31 December 2017

2,245
134,850
2,220
63,354
202,669



Depreciation


At 1 January 2017
2,245
80,231
-
37,756
120,232


Charge for the year on owned assets
-
33,469
139
7,027
40,635


Disposals
-
(47,062)
-
(3,651)
(50,713)



At 31 December 2017

2,245
66,638
139
41,132
110,154



Net book value



At 31 December 2017
-
68,212
2,081
22,222
92,515



At 31 December 2016
-
54,769
-
24,761
79,530

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Motor vehicles
7,590
20,869

7,590
20,869

The depreciation charge for the year includes £13,270 (2016: £23,017) in respect of assets leased under finance leases.

9


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Debtors

2017
2016
£
£


Trade debtors
85,225
104,880

Amounts owed by group undertakings
3,000
-

Other debtors
8,825
7,346

Prepayments and accrued income
12,127
29,904

109,177
142,130



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
118,083
304,919

Less: bank overdrafts
-
(62,315)

118,083
242,604



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
62,315

Trade creditors
102,277
351,491

Corporation tax
85,017
79,999

Other taxation and social security
12,473
11,551

Obligations under finance lease
5,111
9,136

Other creditors
6,376
7,080

Accruals and deferred income
16,045
12,105

227,299
533,677


All bank borrowings are secured by a floating charge over all the assets of the company, securities held over the group as detailed in the Composite Guarantee and the Intercreditor Agreement.
Finance lease liabilities are secured on the assets to which the agreements relate.

10


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases
-
5,111

-
5,111


Finance lease liabilities are secured on the assets to which the agreements relate.


10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost and charge represents contributions payable by the company to the fund and amounted to £1,815 (2016: £6,297). At 31 December 2017 contributions amounting to £958 (2016: £2,035) were payable to the fund and were included in creditors.


11.


Commitments under operating leases

At 31 December 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
6,832
-

Later than 1 year and not later than 5 years
13,306
-

20,138
-


12.


Related party transactions

During the year the company paid a dividend of £278,975 (2016: £285,000) to Feurach Holdings Limited, which is 100% shareholder in John Watson Seeds Limited.
Included in trade creditors at 31 December 2017 is £2,299 
(2016: £625) due to John Watson, director. 
Included in trade debtors at 31 December 2017 is £4,573 
(2016: £17,465) due from John Watson, director.
Seed Logistics Limited is a company in which John Watson is also a director. During the year the related party sales were £732,824 
(2016: £692,157) and related party purchases were £311,498 (2016: £278,478). Included in trade creditors at 31 December 2017 is £72 (2016: £343) due to Seed Logistics Limited. Included in trade debtors is £nil (2016: £2,333) due from Seed Logistics Limited.

11


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

13.


Controlling party

The ultimate parent company is Feurach Holdings Limited, a company incorporated in Scotland. There is no individual controlling party.

 
12