ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-10-01 07785549 2016-10-01 2017-09-30 07785549 2015-10-01 2016-09-30 07785549 2017-09-30 07785549 2016-09-30 07785549 c:Director1 2016-10-01 2017-09-30 07785549 d:FreeholdInvestmentProperty 2017-09-30 07785549 d:FreeholdInvestmentProperty 2016-09-30 07785549 d:CurrentFinancialInstruments 2017-09-30 07785549 d:CurrentFinancialInstruments 2016-09-30 07785549 d:Non-currentFinancialInstruments 2017-09-30 07785549 d:Non-currentFinancialInstruments 2016-09-30 07785549 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 07785549 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 07785549 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 07785549 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 07785549 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-09-30 07785549 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-09-30 07785549 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-09-30 07785549 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-09-30 07785549 d:ShareCapital 2017-09-30 07785549 d:ShareCapital 2016-09-30 07785549 d:RetainedEarningsAccumulatedLosses 2017-09-30 07785549 d:RetainedEarningsAccumulatedLosses 2016-09-30 07785549 c:FRS102 2016-10-01 2017-09-30 07785549 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 07785549 c:FullAccounts 2016-10-01 2017-09-30 07785549 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 07785549










THE COCK'S TAIL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2017

 
THE COCK'S TAIL LIMITED
REGISTERED NUMBER: 07785549

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
 4 
650,960
650,960

  
650,960
650,960

Current assets
  

Debtors: amounts falling due within one year
 5 
111,240
1

Cash at bank and in hand
 6 
2,550
12,459

  
113,790
12,460

Creditors: amounts falling due within one year
 7 
(443,699)
(343,561)

Net current liabilities
  
 
 
(329,909)
 
 
(331,101)

Total assets less current liabilities
  
321,051
319,859

Creditors: amounts falling due after more than one year
 8 
(315,082)
(332,945)

  

Net assets/(liabilities)
  
5,969
(13,086)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
5,968
(13,087)

  
5,969
(13,086)


Page 1

 
THE COCK'S TAIL LIMITED
REGISTERED NUMBER: 07785549

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 June 2018.



................................................
S J Davies
Director
The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
THE COCK'S TAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

The Cock's Tail Limited is a limited company incorporated in England and Wales.
The company's registered office is 601 London Road, Westcliff on Sea, Essex, SS0 9PE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
Page 3

 
THE COCK'S TAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)


2.6
Financial instruments (continued)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.10

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).


4.


Investment property


Freehold investment property

£



Valuation


At 1 October 2016
650,960



At 30 September 2017
650,960

The 2017 valuations were made by the director, on an open market value for existing use basis.




Page 4

 
THE COCK'S TAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

5.


Debtors

2017
2016
£
£


Other debtors
111,239
-

Called up share capital not paid
1
1

111,240
1



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
2,550
12,459

2,550
12,459



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
18,432
17,780

Trade creditors
1,175
1,140

Corporation tax
1,445
-

Other creditors
422,647
324,641

443,699
343,561



8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
315,082
332,945

315,082
332,945



Secured loans

The bank loan of £333,514 (2016 : £350,725) is secured with a charge over the investment property.

Page 5

 
THE COCK'S TAIL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

9.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
18,432
17,780


18,432
17,780


Amounts falling due 2-5 years

Bank loans
80,970
78,109


80,970
78,109

Amounts falling due after more than 5 years

Bank loans
234,113
254,836

234,113
254,836

333,515
350,725



10.


Related party transactions

At 30 September 2017 the company owed £422,647 (£324,641) to Irma's Limited, another company controlled by the director S J Davies.


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 6