ASSIST_MI_LTD - Accounts


Company Registration No. 07390865 (England and Wales)
ASSIST MI LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ASSIST MI LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ASSIST MI LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
223,835
236,835
Tangible assets
4
2,127
3,156
225,962
239,991
Current assets
Debtors
5
59,272
134,777
Cash at bank and in hand
2,626
2,330
61,898
137,107
Creditors: amounts falling due within one year
6
(665,158)
(806,868)
Net current liabilities
(603,260)
(669,761)
Total assets less current liabilities
(377,298)
(429,770)
Creditors: amounts falling due after more than one year
7
(110,000)
-
Net liabilities
(487,298)
(429,770)
Capital and reserves
Called up share capital
8
266
266
Share premium account
368,222
368,222
Profit and loss reserves
(855,786)
(798,258)
Total equity
(487,298)
(429,770)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

ASSIST MI LTD
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2018 and are signed on its behalf by:
N A Herron
Director
Company Registration No. 07390865
ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

Assist Mi Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Office 100i Business Innovation Centre, Wearfield, Enterprise Park East, Sunderland, SR5 2TA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Transition to FRS 102

These financial statements for the year ended 30 September 2017 are the first financial statements of Assist Mi Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

Group accounts

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is a subsidiary qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible fixed assets comprise of research and development expenditure for the development of mobile phone application software.

 

The costs have been capitalised and not amortised as the product is not yet in commercial production. The costs are to be amortised over the products estimated useful life once it is complete.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% straight line
Computer equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, other loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 4).

3
Intangible fixed assets
Development Costs
£
Cost
At 1 October 2016
236,835
Disposals
(13,000)
At 30 September 2017
223,835
Amortisation and impairment
At 1 October 2016 and 30 September 2017
-
Carrying amount
At 30 September 2017
223,835
At 30 September 2016
236,835
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 October 2016
364
5,156
5,520
Disposals
-
(1,192)
(1,192)
At 30 September 2017
364
3,964
4,328
Depreciation and impairment
At 1 October 2016
216
2,148
2,364
Depreciation charged in the year
36
396
432
Eliminated in respect of disposals
-
(595)
(595)
At 30 September 2017
252
1,949
2,201
Carrying amount
At 30 September 2017
112
2,015
2,127
At 30 September 2016
148
3,008
3,156
ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
9,840
Corporation tax recoverable
27,821
60,495
Other debtors
31,451
64,442
59,272
134,777
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
17,680
45,929
Amounts due to group undertakings
586,546
582,911
Corporation tax
405
-
Other taxation and social security
19,526
14,727
Other creditors
41,001
163,301
665,158
806,868

Included within other creditors are amounts of £nil (2016 - £112,500) which are secured.

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
110,000
-

Included within other creditors are amounts of £110,000 (2016 - £nil) which are secured.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
26,587 Ordinary shares of 1p each
266
266
266
266
ASSIST MI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 8 -
9
Related party transactions

Included within creditors falling due within one year are balances of £21,198 (2016 - £27,546) owing to a director of the company.

 

The company has taken advantage of the exemption available in Section 33: Related Party Disclosures not to disclose transactions entered into between two or more wholly owned members of a group.

10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' loans
-
4,737
1,167
79
(5,983)
-
4,737
1,167
79
(5,983)
-
11
Parent company

The ultimate parent company is Grid Smarter Cities Limited, a company incorporated in England and Wales.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityN A HerronG McFarlaneD J ComynJ M WrigleyS J WingateS J Wingate073908652016-10-012017-09-30073908652017-09-30073908652016-09-3007390865core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-09-3007390865core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-09-3007390865core:FurnitureFittings2017-09-3007390865core:ComputerEquipment2017-09-3007390865core:FurnitureFittings2016-09-3007390865core:ComputerEquipment2016-09-3007390865core:CurrentFinancialInstruments2017-09-3007390865core:CurrentFinancialInstruments2016-09-3007390865core:Non-currentFinancialInstruments2017-09-3007390865core:ShareCapital2017-09-3007390865core:ShareCapital2016-09-3007390865core:SharePremium2017-09-3007390865core:SharePremium2016-09-3007390865core:RetainedEarningsAccumulatedLosses2017-09-3007390865core:RetainedEarningsAccumulatedLosses2016-09-3007390865core:ShareCapitalOrdinaryShares2017-09-3007390865core:ShareCapitalOrdinaryShares2016-09-3007390865bus:Director12016-10-012017-09-3007390865core:FurnitureFittings2016-10-012017-09-3007390865core:ComputerEquipment2016-10-012017-09-3007390865core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-09-3007390865core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-10-012017-09-3007390865core:FurnitureFittings2016-09-3007390865core:ComputerEquipment2016-09-30073908652016-09-3007390865bus:OrdinaryShareClass12017-09-3007390865bus:OrdinaryShareClass12016-10-012017-09-3007390865bus:PrivateLimitedCompanyLtd2016-10-012017-09-3007390865bus:FRS1022016-10-012017-09-3007390865bus:AuditExemptWithAccountantsReport2016-10-012017-09-3007390865bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3007390865bus:Director22016-10-012017-09-3007390865bus:Director32016-10-012017-09-3007390865bus:Director42016-10-012017-09-3007390865bus:Director52016-10-012017-09-3007390865bus:CompanySecretary12016-10-012017-09-3007390865bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP