Class Publishing Ltd - Period Ending 2017-12-31

Class Publishing Ltd - Period Ending 2017-12-31


Class Publishing Ltd 2993127 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is publishing and selling books and software Digita Accounts Production Advanced 6.21.8540.0 Software true false 2993127 2017-01-01 2017-12-31 2993127 2017-12-31 2993127 bus:OrdinaryShareClass1 2017-12-31 2993127 bus:OrdinaryShareClass2 2017-12-31 2993127 bus:OrdinaryShareClass3 2017-12-31 2993127 core:RetainedEarningsAccumulatedLosses 2017-12-31 2993127 core:ShareCapital 2017-12-31 2993127 core:SharePremium 2017-12-31 2993127 core:CurrentFinancialInstruments 2017-12-31 2993127 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 2993127 core:Goodwill 2017-12-31 2993127 core:FurnitureFittingsToolsEquipment 2017-12-31 2993127 core:MotorVehicles 2017-12-31 2993127 core:OtherPropertyPlantEquipment 2017-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-12-31 2993127 bus:SmallEntities 2017-01-01 2017-12-31 2993127 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 2993127 bus:FullAccounts 2017-01-01 2017-12-31 2993127 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 2993127 bus:RegisteredOffice 2017-01-01 2017-12-31 2993127 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 2993127 bus:Director1 2017-01-01 2017-12-31 2993127 bus:Director3 2017-01-01 2017-12-31 2993127 bus:Director4 2017-01-01 2017-12-31 2993127 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 2993127 bus:OrdinaryShareClass2 2017-01-01 2017-12-31 2993127 bus:OrdinaryShareClass3 2017-01-01 2017-12-31 2993127 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 2993127 core:Goodwill 2017-01-01 2017-12-31 2993127 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 2993127 core:MotorVehicles 2017-01-01 2017-12-31 2993127 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 2993127 core:PlantMachinery 2017-01-01 2017-12-31 2993127 core:AllSubsidiaries 2017-01-01 2017-12-31 2993127 core:KeyManagementPersonnel 2017-01-01 2017-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-01-01 2017-12-31 2993127 countries:AllCountries 2017-01-01 2017-12-31 2993127 2016-12-31 2993127 core:Goodwill 2016-12-31 2993127 core:CostValuation 2016-12-31 2993127 core:FurnitureFittingsToolsEquipment 2016-12-31 2993127 core:MotorVehicles 2016-12-31 2993127 core:OtherPropertyPlantEquipment 2016-12-31 2993127 2016-01-01 2016-12-31 2993127 2016-12-31 2993127 bus:OrdinaryShareClass1 2016-12-31 2993127 bus:OrdinaryShareClass2 2016-12-31 2993127 bus:OrdinaryShareClass3 2016-12-31 2993127 core:RetainedEarningsAccumulatedLosses 2016-12-31 2993127 core:ShareCapital 2016-12-31 2993127 core:SharePremium 2016-12-31 2993127 core:CurrentFinancialInstruments 2016-12-31 2993127 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 2993127 core:Goodwill 2016-12-31 2993127 core:FurnitureFittingsToolsEquipment 2016-12-31 2993127 core:MotorVehicles 2016-12-31 2993127 core:OtherPropertyPlantEquipment 2016-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-01 2016-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 2993127

Class Publishing Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

[FRS 102 SECTION1A]
[FILLETED FOR FILING PURPOSES]

Tremaines Ltd
84a Victoria Road
Horley
Surrey
RH6 7AB

 

Class Publishing Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Class Publishing Ltd

Company Information

Directors

G Tanner-Tremaine

E C W Warner

S J Warner

R Warner

Registered office

7 Melrose Terrace
London
W6 7RL

Accountants

Tremaines Ltd
84a Victoria Road
Horley
Surrey
RH6 7AB

 

Class Publishing Ltd

(Registration number: 2993127)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

11,347

45,347

Tangible assets

5

11,964

27,913

Investments

6

350

350

 

23,661

73,610

Current assets

 

Stocks

7

128,471

85,718

Debtors

8

705,710

597,558

Cash at bank and in hand

 

2,307,118

2,079,580

 

3,141,299

2,762,856

Creditors: Amounts falling due within one year

9

(1,304,929)

(1,082,199)

Net current assets

 

1,836,370

1,680,657

Total assets less current liabilities

 

1,860,031

1,754,267

Provisions for liabilities

(5,401)

(5,401)

Net assets

 

1,854,630

1,748,866

Capital and reserves

 

Called up share capital

10

100

100

Share premium reserve

5,098

5,098

Profit and loss account

1,849,432

1,743,668

Total equity

 

1,854,630

1,748,866

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Class Publishing Ltd

(Registration number: 2993127)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 27 June 2018 and signed on its behalf by:
 

.........................................

G Tanner-Tremaine
Director

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7 Melrose Terrace
London
W6 7RL

These financial statements were authorised for issue by the Board on 27 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions denominated in foreign currencies are initially recorded at the rate of exchange as at the date of the transaction. Year end balances are retranslated at the rate of exchange as at the year end with exchange differences included in arriving at profit before tax.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Deferred tax is recognised in respect of all timing differences (including fair value adjustments) that have originated but not reversed by the balance sheet date except that a deferred tax asset is only recognised to the extent that it is regarded recoverable. Deferred tax is measured using the tax rate that is expected to apply in the periods in which the timing differences are expected to reverse.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33.3% and 20% straight line

Motor vehicles

33.3% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method. Advanced financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in arriving at profit before tax. Financial instrument assets are included in other debtors and financial instrument liabilities are included in other creditors.
 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2016 - 16).

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

340,000

340,000

At 31 December 2017

340,000

340,000

Amortisation

At 1 January 2017

294,653

294,653

Amortisation charge

34,000

34,000

At 31 December 2017

328,653

328,653

Carrying amount

At 31 December 2017

11,347

11,347

At 31 December 2016

45,347

45,347

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2017

6,111

58,597

16,172

80,880

At 31 December 2017

6,111

58,597

16,172

80,880

Depreciation

At 1 January 2017

6,111

30,684

16,172

52,967

Charge for the year

-

15,949

-

15,949

At 31 December 2017

6,111

46,633

16,172

68,916

Carrying amount

At 31 December 2017

-

11,964

-

11,964

At 31 December 2016

-

27,913

-

27,913

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

6

Investments

2017
£

2016
£

Investments in subsidiaries

350

350

Subsidiaries

£

Cost or valuation

At 1 January 2017

350

Provision

Carrying amount

At 31 December 2017

350

At 31 December 2016

350

7

Stocks

2017
£

2016
£

Work in progress

50,946

12,541

Other inventories

77,525

73,177

128,471

85,718

8

Debtors

2017
£

2016
£

Trade debtors

502,975

236,112

Other debtors

202,735

361,446

705,710

597,558

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

9

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

119,822

57,727

Corporation tax

 

124,415

230,504

Other taxes and social security cost

 

30,248

7,943

Other creditors

 

1,030,444

786,025

 

1,304,929

1,082,199

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

A Shares of £1 each

49

49

49

49

B Shares of £1 each

49

49

49

49

C Shares of £1 each

2

2

2

2

 

100

100

100

100

11

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

479

-

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

57,940

16,000

Summary of transactions with subsidiaries

@eGlance Ltd
40% subsidiary company


 Class Publishing Ltd acted as distributor for @eGlance Ltd and handled sales totalling £56,601 as agent. Class Publishing Ltd incurred expenditure of £7,975 directly on behalf of @eGlance Ltd and this was recharged at cost. Class Publishing Ltd charged @eGlance Ltd management fees of £9,448 in respect of its services including provision of customer support.
 

Loans to related parties

2017

Key management
£

Advanced

158,317

Repaid

(158,797)

At end of period

(480)

2016

Key management
£

At start of period

183

Advanced

1,720

Repaid

(1,903)

At end of period

-

Terms of loans to related parties

Directors Loan Account