ELC_(BARROW)_LIMITED - Accounts


Company Registration No. 10432377 (England and Wales)
ELC (BARROW) LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
ELC (BARROW) LIMITED
COMPANY INFORMATION
Directors
Mr N Bennett
(Appointed 18 October 2016)
Mr A Hearnden
(Appointed 18 October 2016)
Mr N G Ward
(Appointed 18 October 2016)
Company number
10432377
Registered office
Richard House
9 Winckley Square
Preston
PR1 3HP
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
ELC (BARROW) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ELC (BARROW) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
Notes
£
£
Fixed assets
Tangible assets
3
3,365,110
Current assets
Debtors
4
78,736
Cash at bank and in hand
10,870,385
10,949,121
Creditors: amounts falling due within one year
5
(529,596)
Net current assets
10,419,525
Total assets less current liabilities
13,784,635
Creditors: amounts falling due after more than one year
6
(14,013,912)
Net liabilities
(229,277)
Capital and reserves
Called up share capital
7
100
Profit and loss reserves
(229,377)
Total equity
(229,277)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2018 and are signed on its behalf by:
Mr N Bennett
Director
Company Registration No. 10432377
ELC (BARROW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

ELC (Barrow) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP and its place of business is Duke Street, Barrow-in-Furness, Cumbria, LA14 2LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The health care centre is currently in its build phase during which set up costs will be incurred resulting in a net liability position on the balance sheet. It is expected that profits will be made in future years, upon completion on the build phase.

 

Forecasts have been prepared to show that the company will be able to meet the repayments of the external lender as they fall due.

 

Therefore the directors believe it is appropriate to prepare the accounts on a going concern basis.

1.3
Reporting period

The company incorporated on 18 October 2016 and these are the first set of financial statements prepared.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ELC (BARROW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ELC (BARROW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The company had no employees during the period.

3
Tangible fixed assets
Freehold land
Assets under construction
Total
£
£
£
Cost
At 18 October 2016
-
-
-
Additions
100,000
3,265,110
3,365,110
At 31 March 2018
100,000
3,265,110
3,365,110
Depreciation and impairment
At 18 October 2016 and 31 March 2018
-
-
-
Carrying amount
At 31 March 2018
100,000
3,265,110
3,365,110
4
Debtors
2018
Amounts falling due within one year:
£
Other debtors
45,850
Prepayments and accrued income
32,886
78,736
ELC (BARROW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
- 5 -
5
Creditors: amounts falling due within one year
2018
£
Amounts due to group undertakings
9,681
Other creditors
31,192
Accruals and deferred income
488,723
529,596
6
Creditors: amounts falling due after more than one year
2018
Notes
£
Other loans
387,984
Bank loans and overdrafts
12,905,385
Amounts due to group undertakings
720,543
14,013,912

The bank loan is secured over the freehold land, containing a fixed charge and a floating charge over all the property and the undertakings of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
11,706,744
7
Called up share capital
2018
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Damian Walmsley.
The auditor was MHA Moore and Smalley.
ELC (BARROW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
- 6 -
9
Financial commitments, guarantees and contingent liabilities

A cross company guarantee is in place in favour of Aviva between the company and ELC (Barrow) Holdco Limited. At the balance sheet date, borrowings payable by these companies to Aviva amounted to £ 12,905,385.

10
Related party transactions

The company has taken advantage of the exemption permitted under Section 33 'Related Party Disclosures' paragraph 33.1A from disclosing transactions with wholly owned group companies.

11
Parent company

Barbentas Development LLP, incorporated in England and Wales, is the ultimate parent of ELC (Barrow) Limited.

2018-03-312016-10-18falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity05 July 2018This audit opinion is unqualifiedMr N BennettMr Adam HearndenMr N G Ward104323772016-10-182018-03-3110432377bus:Director12016-10-182018-03-3110432377bus:Director32016-10-182018-03-3110432377bus:Director22016-10-182018-03-3110432377bus:RegisteredOffice2016-10-182018-03-31104323772018-03-3110432377core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3110432377core:ConstructionInProgressAssetsUnderConstruction2018-03-3110432377core:CurrentFinancialInstruments2018-03-3110432377core:Non-currentFinancialInstruments2018-03-3110432377core:ShareCapital2018-03-3110432377core:RetainedEarningsAccumulatedLosses2018-03-3110432377core:ShareCapitalOrdinaryShares2018-03-3110432377core:LandBuildingscore:OwnedOrFreeholdAssets2016-10-182018-03-3110432377core:ConstructionInProgressAssetsUnderConstruction2016-10-182018-03-3110432377bus:OrdinaryShareClass12016-10-182018-03-3110432377bus:OrdinaryShareClass12018-03-3110432377bus:PrivateLimitedCompanyLtd2016-10-182018-03-3110432377bus:FRS1022016-10-182018-03-3110432377bus:Audited2016-10-182018-03-3110432377bus:SmallCompaniesRegimeForAccounts2016-10-182018-03-3110432377bus:FullAccounts2016-10-182018-03-31xbrli:purexbrli:sharesiso4217:GBP