Hillside 10 Limited - Period Ending 2017-10-31

Hillside 10 Limited - Period Ending 2017-10-31


Hillside 10 Limited 08620425 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.21.8540.0 Software true 08620425 2016-11-01 2017-10-31 08620425 2017-10-31 08620425 bus:OrdinaryShareClass1 2017-10-31 08620425 bus:OrdinaryShareClass2 2017-10-31 08620425 bus:OrdinaryShareClass3 2017-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2017-10-31 08620425 core:ShareCapital 2017-10-31 08620425 core:CurrentFinancialInstruments 2017-10-31 08620425 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 08620425 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 08620425 core:MotorVehicles 2017-10-31 08620425 bus:SmallEntities 2016-11-01 2017-10-31 08620425 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 08620425 bus:FullAccounts 2016-11-01 2017-10-31 08620425 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 08620425 bus:RegisteredOffice 2016-11-01 2017-10-31 08620425 bus:Director1 2016-11-01 2017-10-31 08620425 bus:Director2 2016-11-01 2017-10-31 08620425 bus:Director3 2016-11-01 2017-10-31 08620425 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 08620425 bus:OrdinaryShareClass2 2016-11-01 2017-10-31 08620425 bus:OrdinaryShareClass3 2016-11-01 2017-10-31 08620425 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2016-11-01 2017-10-31 08620425 core:ShareCapital 2016-11-01 2017-10-31 08620425 core:MotorVehicles 2016-11-01 2017-10-31 08620425 countries:England 2016-11-01 2017-10-31 08620425 2016-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2016-10-31 08620425 core:ShareCapital 2016-10-31 08620425 core:MotorVehicles 2016-10-31 08620425 2015-11-01 2016-10-31 08620425 2016-10-31 08620425 bus:OrdinaryShareClass1 2016-10-31 08620425 bus:OrdinaryShareClass2 2016-10-31 08620425 bus:OrdinaryShareClass3 2016-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2016-10-31 08620425 core:ShareCapital 2016-10-31 08620425 core:CurrentFinancialInstruments 2016-10-31 08620425 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 08620425 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 08620425 core:MotorVehicles 2016-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2015-11-01 2016-10-31 08620425 core:ShareCapital 2015-11-01 2016-10-31 08620425 2015-10-31 08620425 core:RetainedEarningsAccumulatedLosses 2015-10-31 08620425 core:ShareCapital 2015-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08620425

Hillside 10 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

image-name
 

Hillside 10 Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

Hillside 10 Limited

Company Information

Directors

C Bass

D Porter

A Phillips

Registered office

Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

Accountants

Viewpoint Accountants Ltd
Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

 

Hillside 10 Limited

(Registration number: 08620425)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

13,500

18,000

Current assets

 

Stocks

6

915,064

915,064

Debtors

7

44,500

44,500

Cash at bank and in hand

 

5,979

431,551

 

965,543

1,391,115

Creditors: Amounts falling due within one year

8

(11,460)

(7,735)

Net current assets

 

954,083

1,383,380

Total assets less current liabilities

 

967,583

1,401,380

Creditors: Amounts falling due after more than one year

8

(859,830)

(1,295,568)

Net assets

 

107,753

105,812

Capital and reserves

 

Called up share capital

100,000

100,000

Profit and loss account

7,753

5,812

Total equity

 

107,753

105,812

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 13 July 2018 and signed on its behalf by:
 

.........................................

D Porter
Director

 

Hillside 10 Limited

Statement of Changes in Equity for the Year Ended 31 October 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2016

100,000

5,812

105,812

Profit for the year

-

1,941

1,941

Total comprehensive income

-

1,941

1,941

At 31 October 2017

100,000

7,753

107,753

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2015

100,000

(30,703)

69,297

Profit for the year

-

52,715

52,715

Total comprehensive income

-

52,715

52,715

Dividends

-

(16,200)

(16,200)

At 31 October 2016

100,000

5,812

105,812

 

Hillside 10 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

These financial statements were authorised for issue by the Board on 13 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Hillside 10 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% SLM

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hillside 10 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

4,500

4,500

 

Hillside 10 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2016

22,500

22,500

At 31 October 2017

22,500

22,500

Depreciation

At 1 November 2016

4,500

4,500

Charge for the year

4,500

4,500

At 31 October 2017

9,000

9,000

Carrying amount

At 31 October 2017

13,500

13,500

At 31 October 2016

18,000

18,000

6

Stocks

2017
£

2016
£

Other inventories

915,064

915,064

7

Debtors

2017
£

2016
£

Other debtors

44,500

44,500

44,500

44,500

8

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Accruals and deferred income

9,910

6,475

Other creditors

1,550

1,260

11,460

7,735

 

Hillside 10 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

859,830

1,295,568

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A shares of £1 each

51,000

51,000

51,000

51,000

Ordinary B shares of £1 each

44,000

44,000

44,000

44,000

Ordinary C shares of £1 each

5,000

5,000

5,000

5,000

 

100,000

100,000

100,000

100,000

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

10,000

9,750