Welch & Ellis Limited - Period Ending 2018-05-31

Welch & Ellis Limited - Period Ending 2018-05-31


Welch & Ellis Limited 07163847 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is accountancy services Digita Accounts Production Advanced 6.21.8540.0 Software true 07163847 2017-06-01 2018-05-31 07163847 2018-05-31 07163847 core:RetainedEarningsAccumulatedLosses 2018-05-31 07163847 core:ShareCapital 2018-05-31 07163847 core:SharePremium 2018-05-31 07163847 core:CurrentFinancialInstruments 2018-05-31 07163847 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 07163847 core:PatentsTrademarksLicencesConcessionsSimilar 2018-05-31 07163847 core:LandBuildings 2018-05-31 07163847 core:OtherPropertyPlantEquipment 2018-05-31 07163847 bus:SmallEntities 2017-06-01 2018-05-31 07163847 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 07163847 bus:FullAccounts 2017-06-01 2018-05-31 07163847 bus:RegisteredOffice 2017-06-01 2018-05-31 07163847 bus:Director4 2017-06-01 2018-05-31 07163847 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 07163847 core:PatentsTrademarksLicencesConcessionsSimilar 2017-06-01 2018-05-31 07163847 core:LandBuildings 2017-06-01 2018-05-31 07163847 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 07163847 countries:AllCountries 2017-06-01 2018-05-31 07163847 2017-05-31 07163847 core:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 07163847 core:LandBuildings 2017-05-31 07163847 core:OtherPropertyPlantEquipment 2017-05-31 07163847 2016-06-01 2017-05-31 07163847 2017-05-31 07163847 core:RetainedEarningsAccumulatedLosses 2017-05-31 07163847 core:ShareCapital 2017-05-31 07163847 core:SharePremium 2017-05-31 07163847 core:CurrentFinancialInstruments 2017-05-31 07163847 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 07163847 core:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 07163847 core:CostValuation 2017-05-31 07163847 core:LandBuildings 2017-05-31 07163847 core:OtherPropertyPlantEquipment 2017-05-31 iso4217:GBP

Registration number: 07163847

Welch & Ellis Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Welch & Co (South West) Limited
2 Drake House Cook Way
Bindon Road
Taunton
Somerset
TA2 6BJ

 

Welch & Ellis Limited

(Registration number: 07163847)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

3

42,300

42,300

Tangible assets

4

8,454

12,936

Investments

140

140

 

50,894

55,376

Current assets

 

Debtors

6

28,492

14,049

Cash at bank and in hand

 

11,540

11,234

 

40,032

25,283

Creditors: Amounts falling due within one year

7

(82,856)

(100,201)

Net current liabilities

 

(42,824)

(74,918)

Net assets/(liabilities)

 

8,070

(19,542)

Capital and reserves

 

Called up share capital

409

400

Share premium reserve

26,991

-

Profit and loss account

(19,330)

(19,942)

Total equity

 

8,070

(19,542)

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Welch & Ellis Limited

(Registration number: 07163847)
Balance Sheet as at 31 May 2018

Approved and authorised by the Board on 25 July 2018 and signed on its behalf by:
 

.........................................

Mr Thomas Robert Alwyn Ellis

Director

 

Welch & Ellis Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The address of its registered office is:
Ledbury
Willow Street
Oswestry
Shropshire
SY11 1AJ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Welch & Ellis Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Welch & Ellis Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

3

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

Additions acquired separately

47,000

47,000

At 31 May 2018

47,000

47,000

Amortisation

At 1 June 2017

4,700

4,700

At 31 May 2018

4,700

4,700

Carrying amount

At 31 May 2018

42,300

42,300

At 31 May 2017

42,300

42,300

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

4

Tangible assets

Land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 June 2017

2,652

14,888

17,540

Additions

-

11,660

11,660

Disposals

-

(13,722)

(13,722)

At 31 May 2018

2,652

12,826

15,478

Depreciation

At 1 June 2017

663

3,941

4,604

Charge for the year

199

2,221

2,420

At 31 May 2018

862

6,162

7,024

Carrying amount

At 31 May 2018

1,790

6,664

8,454

At 31 May 2017

1,989

10,947

12,936

Included within the net book value of land and buildings above is £1,790 (2017 - £1,989) in respect of short leasehold land and buildings.
 

 

Welch & Ellis Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

5

Investments

2018
£

2017
£

Investments in associates

140

140

Associates

£

Cost

At 1 June 2017

140

Provision

Carrying amount

At 31 May 2018

140

At 31 May 2017

140

6

Debtors

2018
£

2017
£

Trade debtors

15,367

12,794

Other debtors

13,125

1,255

Total current trade and other debtors

28,492

14,049

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

502

252

Taxation and social security

 

2,726

964

Other creditors

 

4,609

4,431

Amounts due to related parties

 

75,019

94,554

 

82,856

100,201