Ellershaw House Limited - Accounts to registrar (filleted) - small 18.2

Ellershaw House Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 06507352 director 1.3.17 28.2.18 28.2.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065073522017-02-28065073522018-02-28065073522017-03-012018-02-28065073522016-02-29065073522016-03-012017-02-28065073522017-02-2806507352ns15:EnglandWales2017-03-012018-02-2806507352ns14:PoundSterling2017-03-012018-02-2806507352ns10:Director12017-03-012018-02-2806507352ns10:PrivateLimitedCompanyLtd2017-03-012018-02-2806507352ns10:SmallEntities2017-03-012018-02-2806507352ns10:AuditExempt-NoAccountantsReport2017-03-012018-02-2806507352ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-2806507352ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-2806507352ns10:FullAccounts2017-03-012018-02-280650735212017-03-012018-02-2806507352ns10:CompanySecretary12017-03-012018-02-2806507352ns10:RegisteredOffice2017-03-012018-02-2806507352ns5:CurrentFinancialInstruments2018-02-2806507352ns5:CurrentFinancialInstruments2017-02-2806507352ns5:ShareCapital2018-02-2806507352ns5:ShareCapital2017-02-2806507352ns5:RetainedEarningsAccumulatedLosses2018-02-2806507352ns5:RetainedEarningsAccumulatedLosses2017-02-2806507352ns5:NetGoodwill2017-03-012018-02-2806507352ns5:IntangibleAssetsOtherThanGoodwill2017-03-012018-02-2806507352ns5:LeaseholdImprovements2017-03-012018-02-2806507352ns5:PlantMachinery2017-03-012018-02-2806507352ns5:FurnitureFittings2017-03-012018-02-2806507352ns5:MotorVehicles2017-03-012018-02-2806507352ns5:ComputerEquipment2017-03-012018-02-2806507352ns5:NetGoodwill2017-02-2806507352ns5:NetGoodwill2018-02-2806507352ns5:NetGoodwill2017-02-2806507352ns5:LeaseholdImprovements2017-02-2806507352ns5:PlantMachinery2017-02-2806507352ns5:FurnitureFittings2017-02-2806507352ns5:LeaseholdImprovements2018-02-2806507352ns5:PlantMachinery2018-02-2806507352ns5:FurnitureFittings2018-02-2806507352ns5:LeaseholdImprovements2017-02-2806507352ns5:PlantMachinery2017-02-2806507352ns5:FurnitureFittings2017-02-2806507352ns5:MotorVehicles2017-02-2806507352ns5:ComputerEquipment2017-02-2806507352ns5:MotorVehicles2018-02-2806507352ns5:ComputerEquipment2018-02-2806507352ns5:MotorVehicles2017-02-2806507352ns5:ComputerEquipment2017-02-2806507352ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2806507352ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2806507352ns5:WithinOneYear2018-02-2806507352ns5:WithinOneYear2017-02-2806507352ns5:BetweenOneFiveYears2018-02-2806507352ns5:BetweenOneFiveYears2017-02-2806507352ns5:AllPeriods2018-02-2806507352ns5:AllPeriods2017-02-28


REGISTERED NUMBER: 06507352 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28TH FEBRUARY 2018

FOR

ELLERSHAW HOUSE LIMITED

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28TH FEBRUARY 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


ELLERSHAW HOUSE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28TH FEBRUARY 2018







DIRECTOR: Mr R Kreutzer-Brett





SECRETARY: Mr R Kreutzer-Brett





REGISTERED OFFICE: 3 & 4 Park Court
Riccall Road
Escrick
York
North Yorkshire
YO19 6ED





REGISTERED NUMBER: 06507352 (England and Wales)





ACCOUNTANTS: CGA
Chartered Certified Accountants
3 & 4 Park Court
Riccall Road
Escrick
York
North Yorkshire
YO19 6ED

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

STATEMENT OF FINANCIAL POSITION
28TH FEBRUARY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 191,100 218,400
Tangible assets 5 189,218 189,578
380,318 407,978

CURRENT ASSETS
Stocks 900 900
Debtors 6 399,653 372,298
Cash at bank and in hand 371,727 277,841
772,280 651,039
CREDITORS
Amounts falling due within one year 7 133,989 163,734
NET CURRENT ASSETS 638,291 487,305
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,018,609

895,283

PROVISIONS FOR LIABILITIES 11,162 11,707
NET ASSETS 1,007,447 883,576

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,007,347 883,476
SHAREHOLDERS' FUNDS 1,007,447 883,576

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28th February 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 28th February 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23rd July 2018 and were signed by:





Mr R Kreutzer-Brett - Director


ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28TH FEBRUARY 2018

1. STATUTORY INFORMATION

Ellershaw House Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts
receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

Income is recognised when the right to consideration becomes due.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised
evenly over its revised useful life of ten years in line with FRS 102.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on reducing balance
Horses - 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2017 - 14 ) .

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28TH FEBRUARY 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st March 2017
and 28th February 2018 420,000
AMORTISATION
At 1st March 2017 201,600
Charge for year 27,300
At 28th February 2018 228,900
NET BOOK VALUE
At 28th February 2018 191,100
At 28th February 2017 218,400

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property Horses fittings
£    £    £   
COST
At 1st March 2017 230,170 19,565 62,681
Additions - - 13,600
Disposals - - (900 )
At 28th February 2018 230,170 19,565 75,381
DEPRECIATION
At 1st March 2017 77,562 13,624 37,298
Charge for year 15,261 1,956 5,750
Eliminated on disposal - - (250 )
At 28th February 2018 92,823 15,580 42,798
NET BOOK VALUE
At 28th February 2018 137,347 3,985 32,583
At 28th February 2017 152,608 5,941 25,383

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st March 2017 41,657 13,171 367,244
Additions 14,000 2,584 30,184
Disposals (13,615 ) - (14,515 )
At 28th February 2018 42,042 15,755 382,913
DEPRECIATION
At 1st March 2017 37,076 12,106 177,666
Charge for year 4,304 1,260 28,531
Eliminated on disposal (12,252 ) - (12,502 )
At 28th February 2018 29,128 13,366 193,695
NET BOOK VALUE
At 28th February 2018 12,914 2,389 189,218
At 28th February 2017 4,581 1,065 189,578

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28TH FEBRUARY 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 25,090 42,423
Other debtors 374,563 329,875
399,653 372,298

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 4,465 1,741
Taxation and social security 51,104 37,123
Other creditors 78,420 124,870
133,989 163,734

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 1,935 -
Between one and five years 2,258 -
4,193 -

9. RELATED PARTY DISCLOSURES

At the balance sheet date, a company under common control owed Ellershaw House Limited £314,000 (2017 -
£314,000). The loan is interest free, repayable on demand and is included within debtors due within one year.

At the balance sheet date, the company owed £21,321 (2017 - £72,483) to members of key management
personnel. No interest has been charged to the company in respect of this loan which is repayable on demand
and is presented within creditors due within one year.