Smart Homes (Southampton) Limited - Period Ending 2018-03-31

Smart Homes (Southampton) Limited - Period Ending 2018-03-31


Smart Homes (Southampton) Limited 10125209 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Property letting Digita Accounts Production Advanced 6.21.8540.0 Software true 10125209 2017-04-01 2018-03-31 10125209 2018-03-31 10125209 bus:Director1 1 2018-03-31 10125209 bus:Director2 1 2018-03-31 10125209 bus:Director3 1 2018-03-31 10125209 bus:Director4 1 2018-03-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-03-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-03-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-03-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-03-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2018-03-31 10125209 core:RetainedEarningsAccumulatedLosses 2018-03-31 10125209 core:ShareCapital 2018-03-31 10125209 core:SharePremium 2018-03-31 10125209 core:CurrentFinancialInstruments 2018-03-31 10125209 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 10125209 core:Non-currentFinancialInstruments 2018-03-31 10125209 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 10125209 core:Goodwill 2018-03-31 10125209 core:FurnitureFittingsToolsEquipment 2018-03-31 10125209 core:MotorVehicles 2018-03-31 10125209 bus:SmallEntities 2017-04-01 2018-03-31 10125209 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 10125209 bus:FullAccounts 2017-04-01 2018-03-31 10125209 bus:RegisteredOffice 2017-04-01 2018-03-31 10125209 bus:Director1 2017-04-01 2018-03-31 10125209 bus:Director1 1 2017-04-01 2018-03-31 10125209 bus:Director2 2017-04-01 2018-03-31 10125209 bus:Director2 1 2017-04-01 2018-03-31 10125209 bus:Director3 2017-04-01 2018-03-31 10125209 bus:Director3 1 2017-04-01 2018-03-31 10125209 bus:Director4 2017-04-01 2018-03-31 10125209 bus:Director4 1 2017-04-01 2018-03-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 10125209 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 10125209 core:Goodwill 2017-04-01 2018-03-31 10125209 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 10125209 core:MotorVehicles 2017-04-01 2018-03-31 10125209 core:OfficeEquipment 2017-04-01 2018-03-31 10125209 countries:AllCountries 2017-04-01 2018-03-31 10125209 2017-03-31 10125209 core:Goodwill 2017-03-31 10125209 core:FurnitureFittingsToolsEquipment 2017-03-31 10125209 core:MotorVehicles 2017-03-31 10125209 2016-04-14 2017-03-31 10125209 2017-03-31 10125209 bus:Director1 1 2017-03-31 10125209 bus:Director2 1 2017-03-31 10125209 bus:Director3 1 2017-03-31 10125209 bus:Director4 1 2017-03-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-03-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-03-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-03-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2017-03-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2017-03-31 10125209 core:RetainedEarningsAccumulatedLosses 2017-03-31 10125209 core:ShareCapital 2017-03-31 10125209 core:SharePremium 2017-03-31 10125209 core:CurrentFinancialInstruments 2017-03-31 10125209 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 10125209 core:Non-currentFinancialInstruments 2017-03-31 10125209 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 10125209 core:FurnitureFittingsToolsEquipment 2017-03-31 10125209 core:MotorVehicles 2017-03-31 10125209 bus:Director1 1 2016-04-14 2017-03-31 10125209 bus:Director2 1 2016-04-14 2017-03-31 10125209 bus:Director3 1 2016-04-14 2017-03-31 10125209 bus:Director4 1 2016-04-14 2017-03-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-04-14 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10125209

Smart Homes (Southampton) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Walji & Co Private Clients Limited
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

 

Smart Homes (Southampton) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Smart Homes (Southampton) Limited

Company Information

Directors

Mr Rajinderpal Singh

Mr Ranjit Singh

Mrs Kulwinder Kaur

Mrs Sundeep Kaur

Registered office

Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

Accountants

Walji & Co Private Clients Limited
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

 

Smart Homes (Southampton) Limited

(Registration number: 10125209)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

363

30,716

Investment property

6

14,657,680

15,159,230

 

14,658,043

15,189,946

Current assets

 

Debtors

7

33,212

34,403

Cash at bank and in hand

 

820,758

395,811

 

853,970

430,214

Creditors: Amounts falling due within one year

8

(1,388,870)

(1,289,933)

Net current liabilities

 

(534,900)

(859,719)

Total assets less current liabilities

 

14,123,143

14,330,227

Creditors: Amounts falling due after more than one year

8

(7,240,445)

(7,853,097)

Provisions for liabilities

(69)

-

Net assets

 

6,882,629

6,477,130

Capital and reserves

 

Called up share capital

1,100

1,100

Share premium reserve

6,336,198

6,336,198

Profit and loss account

545,331

139,832

Total equity

 

6,882,629

6,477,130

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Smart Homes (Southampton) Limited

(Registration number: 10125209)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 1 June 2018 and signed on its behalf by:
 

.........................................

Mr Ranjit Singh

Director

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

The principal place of business is:
69 Bedford Place
Southampton
Hampshire
SO15 2DS
England

These financial statements were authorised for issue by the Board on 1 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the value of letting income received and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office and computer equipment

33% on cost

Investment property

Investment property is shown at market value derived from an independent valuation carried out by CBRE preceding the acquisition of the portfolio by the company on 30 September 2016.

Goodwill

Goodwill arising on the purchase of a rental business in Southampton represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

100%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

A dividend of £20 per ordinary share was declared on 31 March 2018.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2017 - 8).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

3

3

At 31 March 2018

3

3

Amortisation

At 1 April 2017

3

3

At 31 March 2018

3

3

Carrying amount

At 31 March 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

Revalued assets for the year ended 31 March 2018

Revalued assets for the period ended 31 March 2017

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

1,068

40,000

41,068

Disposals

-

(40,000)

(40,000)

At 31 March 2018

1,068

-

1,068

Depreciation

At 1 April 2017

352

10,000

10,352

Charge for the year

353

-

353

Eliminated on disposal

-

(10,000)

(10,000)

At 31 March 2018

705

-

705

Carrying amount

At 31 March 2018

363

-

363

At 31 March 2017

716

30,000

30,716

6

Investment properties

2018
£

At 1 April

15,159,230

Disposals

(501,550)

At 31 March

14,657,680

Investment property is shown at market value derived from an independent valuation carried out by CBRE preceding the acquisition of the portfolio by the company on 30 September 2016.

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

22,027

21,179

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

1,170

2,340

Prepayments

 

7,015

9,027

Other debtors

 

3,000

1,857

 

33,212

34,403

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

381,646

263,221

Trade creditors

 

2,618

15,792

Accruals and deferred income

 

-

2,303

Other creditors

 

1,004,606

1,008,617

 

1,388,870

1,289,933

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £231,133 (2016 - £nil).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

7,240,445

7,853,097

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £7,853,097 (2016 - £nil).

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

Ordinary A of £1 each

25

25

25

25

Ordinary B of £1 each

25

25

25

25

Ordinary C of £1 each

25

25

25

25

Ordinary D of £1 each

25

25

25

25

 

1,100

1,100

1,100

1,100

 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

7,240,445

7,853,097

2018
£

2017
£

Current loans and borrowings

Bank borrowings

381,646

231,133

Finance lease liabilities

-

32,088

381,646

263,221

11

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £20.00 (2017 - £Nil) per each Ordinary share

 

20,000

 

-

         

12

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

Mr Rajinderpal Singh

Director's current account

(183,790)

4,000

(5,000)

(184,790)

         
       

Mr Ranjit Singh

Director's current account

(183,790)

4,000

(5,000)

(184,790)

         
       

Mrs Kulwinder Kaur

Director's current account

(183,790)

4,000

(5,000)

(184,790)

         
       

Mrs Sundeep Kaur

Director's current account

(183,790)

4,000

(5,000)

(184,790)

         
       

 
 

Smart Homes (Southampton) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2017

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Rajinderpal Singh

Director's current account

67,800

(251,590)

(183,790)

       
     

Mr Ranjit Singh

Director's current account

67,800

(251,590)

(183,790)

       
     

Mrs Kulwinder Kaur

Director's current account

67,800

(251,590)

(183,790)

       
     

Mrs Sundeep Kaur

Director's current account

67,800

(251,590)

(183,790)

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Contributions paid to money purchase schemes

45,000

-

Dividends paid to directors

 

2018
£

2017
£

Mr Ranjit Singh

   

Interim dividend (31 March 2018)

5,000

-

     
         

Mr Rajinderpal Singh

   

Interim dividend (31 March 2018)

5,000

-

     
         

Mrs Sundeep Kaur

   

Interim dividend (31 March 2018)

5,000

-

     
         

Mrs Kulwinder Kaur

   

Interim dividend (31 March 2018)

5,000

-