ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-01-01 09369059 2017-01-01 2017-12-31 09369059 2017-12-31 09369059 2016-12-31 09369059 c:Director2 2017-01-01 2017-12-31 09369059 d:MotorVehicles 2017-01-01 2017-12-31 09369059 d:MotorVehicles 2017-12-31 09369059 d:MotorVehicles 2016-12-31 09369059 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09369059 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 09369059 d:FurnitureFittings 2017-01-01 2017-12-31 09369059 d:FurnitureFittings 2017-12-31 09369059 d:FurnitureFittings 2016-12-31 09369059 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09369059 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 09369059 d:OfficeEquipment 2017-01-01 2017-12-31 09369059 d:OfficeEquipment 2017-12-31 09369059 d:OfficeEquipment 2016-12-31 09369059 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09369059 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 09369059 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09369059 d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 09369059 d:CurrentFinancialInstruments 2017-12-31 09369059 d:CurrentFinancialInstruments 2016-12-31 09369059 d:Non-currentFinancialInstruments 2017-12-31 09369059 d:Non-currentFinancialInstruments 2016-12-31 09369059 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 09369059 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 09369059 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 09369059 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 09369059 d:ShareCapital 2017-12-31 09369059 d:ShareCapital 2016-12-31 09369059 d:RetainedEarningsAccumulatedLosses 2017-12-31 09369059 d:RetainedEarningsAccumulatedLosses 2016-12-31 09369059 c:OrdinaryShareClass1 2017-01-01 2017-12-31 09369059 c:OrdinaryShareClass1 2017-12-31 09369059 c:FRS102 2017-01-01 2017-12-31 09369059 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 09369059 c:FullAccounts 2017-01-01 2017-12-31 09369059 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09369059 d:HirePurchaseContracts d:WithinOneYear 2017-12-31 09369059 d:HirePurchaseContracts d:WithinOneYear 2016-12-31 09369059 d:HirePurchaseContracts d:BetweenOneFiveYears 2017-12-31 09369059 d:HirePurchaseContracts d:BetweenOneFiveYears 2016-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09369059












BREAKTHROUGH FUNDING LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 31 DECEMBER 2017














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
BREAKTHROUGH FUNDING LTD
REGISTERED NUMBER:09369059

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
                                                                      Note

FIXED ASSETS
  

Tangible assets
 4 
55,396
40,610

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
580,543
542,572

Cash at bank and in hand
  
83,500
20,854

  
664,043
563,426

Creditors: amounts falling due within one year
 6 
(587,229)
(542,522)

NET CURRENT ASSETS
  
 
 
76,814
 
 
20,904

TOTAL ASSETS LESS CURRENT LIABILITIES
  
132,210
61,514

Creditors: amounts falling due after more than one year
 7 
(13,398)
-

  

NET ASSETS
  
£118,812
£61,514


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
118,712
61,414

  
£118,812
£61,514


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 August 2018.



Page 1

 
BREAKTHROUGH FUNDING LTD
REGISTERED NUMBER:09369059

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

___________________________
Mrs S J Nelson
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BREAKTHROUGH FUNDING LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Breakthrough Funding Limited (09369059) is a private company limited by shares incorporated in England and Wales. 
The registered office of the company is 13 The Glenmore Centre, Mote Way, Ashford, Kent TN24 0TL.   

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BREAKTHROUGH FUNDING LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight line basis
Fixtures and fittings
-
15%
straight line basis
Office equipment
-
20%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
BREAKTHROUGH FUNDING LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.10

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average number of employees, including directors, during the year was 17 (2016 : 12).

Page 5

 
BREAKTHROUGH FUNDING LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total



Cost or valuation


At 1 January 2017
-
11,118
38,825
49,943


Additions
17,876
-
10,426
28,302



At 31 December 2017

17,876
11,118
49,251
78,245



Depreciation


At 1 January 2017
-
1,631
7,702
9,333


Charge for the year on owned assets
-
1,668
8,495
10,163


Charge for the year on financed assets
3,352
-
-
3,352



At 31 December 2017

3,352
3,299
16,197
22,848



Net book value



At 31 December 2017
£14,524
£7,819
£33,054
£55,397



At 31 December 2016
£-
£9,487
£31,123
£40,610

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016



Motor vehicles
14,524
-

£14,524
£-


5.


Debtors

2017
2016


Trade debtors
482,180
501,446

Other debtors
19,791
14,686

Prepayments and accrued income
78,572
26,440

£580,543
£542,572


Page 6

 
BREAKTHROUGH FUNDING LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Creditors: Amounts falling due within one year

2017
2016

Other loans
22,003
37,602

Trade creditors
50,977
82,805

Corporation tax
24,850
8,715

Other taxation and social security
135,844
120,381

Obligations under finance lease and hire purchase contracts
3,707
-

Other creditors
346,915
286,816

Accruals and deferred income
2,933
6,203

£587,229
£542,522



7.


Creditors: Amounts falling due after more than one year

2017
2016

Net obligations under finance leases and hire purchase contracts
13,398
-

£13,398
£-



8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016


Within one year
3,707
-

Between 1-5 years
13,398
-

£17,105
£-

Page 7

 
BREAKTHROUGH FUNDING LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

9.


Share capital

2017
2016
Allotted, called up and fully paid



100 Ordinary shares of £1 each
£100
£100


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,558 (2016 - £Nil) . Contributions totalling £674 (2016 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

Ms S J Nelson, a director of the company, has control of the company as a result of owning, directly or indirectly 76% of the issued share capital of the company.

Page 8