COURT_HOMEMAKERS_LIMITED - Accounts


Company Registration No. 02588793 (England and Wales)
COURT HOMEMAKERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
COURT HOMEMAKERS LIMITED
COMPANY INFORMATION
Directors
Mr P Davies
Mr P F Henderson
Mr Christopher Walker
Secretary
Mr P F Henderson
Company number
02588793
Registered office
Lustrum Avenue
Portrack Lane
Stockton on Tees
TS18 2RB
Accountants
Kenneth Easby Limited
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
COURT HOMEMAKERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
COURT HOMEMAKERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
286,107
278,609
Current assets
Stocks
114,634
84,417
Debtors
4
799,991
429,791
Cash at bank and in hand
739
701
915,364
514,909
Creditors: amounts falling due within one year
5
(576,463)
(596,585)
Net current assets/(liabilities)
338,901
(81,676)
Total assets less current liabilities
625,008
196,933
Creditors: amounts falling due after more than one year
6
(363,756)
(9,973)
Provisions for liabilities
(5,695)
(3,522)
Net assets
255,557
183,438
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
255,555
183,436
Total equity
255,557
183,438
COURT HOMEMAKERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 25 June 2018 and are signed on its behalf by:
Mr P Davies
Mr P F Henderson
Director
Director
Mr Christopher Walker
Director
Company Registration No. 02588793
COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Court Homemakers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lustrum Avenue, Portrack Lane, Stockton on Tees, TS18 2RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on installation of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts to supply goods is recognised under the company's policy for construction contracts as detailed below.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
50 years straight line on buildings
Plant and machinery
7 years straight line
Fixtures, fittings & equipment
5/10 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks, including showroom displays, are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stock is recognised on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

Deposits received in advance of installation are included within other creditors. Payments for costs in advance of installation are included as prepayments within other debtors.

 

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2017 - 19).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
313,127
278,873
592,000
Additions
-
21,308
21,308
At 31 March 2018
313,127
300,181
613,308
Depreciation and impairment
At 1 April 2017
57,555
255,837
313,392
Depreciation charged in the year
3,131
10,678
13,809
At 31 March 2018
60,686
266,515
327,201
Carrying amount
At 31 March 2018
252,441
33,666
286,107
At 31 March 2017
255,573
23,036
278,609
COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
4,814
Other debtors
799,991
424,977
799,991
429,791

Included within other debtors is £50,124 (2017 - £35,424) paid in advance for construction contracts.

5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
137,453
1,900
Trade creditors
189,860
219,711
Other taxation and social security
156,711
229,786
Other creditors
92,439
145,188
576,463
596,585

Included within other creditors is £74,522 (2017 - £89,166) received in advance from contract customers.

 

Hire purchase agreements of £6,022 (2017 - £9,387) are secured on the assets held under each agreement.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
359,916
-
Other creditors
3,840
9,973
363,756
9,973

The bank loans are secured by fixed and floating charges over the assets of the company and by way of legal mortgage over property owned by the company.

 

Hire purchase agreements of £3,840 (2017 - £9,973) are secured on the assets held under each agreement.

Amounts included above which fall due after five years are as follows:
Payable by instalments
167,157
-
COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
2
2
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
2,652
-
Between two and five years
5,808
-
In over five years
225,863
256,667
234,323
256,667
9
Related party transactions
Transactions with related parties

During the year the company paid recharges of £50,000 (2017 £100,000) to Court Homemakers Limited. The parent company.

 

 

2018
2017
Amounts owed by related parties
£
£
Entities with control, joint control or significant influence over the company
661,636
289,479
COURT HOMEMAKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
10
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan
2.50
-
402
-
-
402
Director's loan
2.50
7,397
8,836
110
(14,944)
1,399
Directors loan
2.50
-
359
-
-
359
7,397
9,597
110
(14,944)
2,160
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity25 June 2018Mr P DaviesMr Christopher WalkerMr P F HendersonMr P F Henderson2018-06-25025887932017-04-012018-03-3102588793bus:Director12017-04-012018-03-3102588793bus:CompanySecretaryDirector12017-04-012018-03-3102588793bus:Director22017-04-012018-03-3102588793bus:CompanySecretary12017-04-012018-03-3102588793bus:Director32017-04-012018-03-3102588793bus:RegisteredOffice2017-04-012018-03-31025887932018-03-31025887932017-03-3102588793core:LandBuildings2018-03-3102588793core:OtherPropertyPlantEquipment2018-03-3102588793core:LandBuildings2017-03-3102588793core:OtherPropertyPlantEquipment2017-03-3102588793core:CurrentFinancialInstruments2018-03-3102588793core:CurrentFinancialInstruments2017-03-3102588793core:Non-currentFinancialInstruments2018-03-3102588793core:Non-currentFinancialInstruments2017-03-3102588793core:ShareCapital2018-03-3102588793core:ShareCapital2017-03-3102588793core:RetainedEarningsAccumulatedLosses2018-03-3102588793core:RetainedEarningsAccumulatedLosses2017-03-3102588793core:ShareCapitalOrdinaryShares2018-03-3102588793core:ShareCapitalOrdinaryShares2017-03-3102588793core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3102588793core:PlantMachinery2017-04-012018-03-3102588793core:FurnitureFittings2017-04-012018-03-3102588793core:MotorVehicles2017-04-012018-03-3102588793core:LandBuildings2017-03-3102588793core:OtherPropertyPlantEquipment2017-03-31025887932017-03-3102588793core:OtherPropertyPlantEquipment2017-04-012018-03-3102588793core:LandBuildings2017-04-012018-03-3102588793bus:OrdinaryShareClass12017-04-012018-03-3102588793bus:OrdinaryShareClass12018-03-3102588793bus:PrivateLimitedCompanyLtd2017-04-012018-03-3102588793bus:FRS1022017-04-012018-03-3102588793bus:AuditExemptWithAccountantsReport2017-04-012018-03-3102588793bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3102588793bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP