Edmil Accountants (UK) Ltd


Acorah Software Products - Accounts Production 6.7.016 false 2 December 2016 31 December 2017 31 December 2017 10507644 Mr Edwin Samu iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10507644 2016-12-01 10507644 2017-12-31 10507644 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 2016-12-02 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 2017-12-31 10507644 frs-core:AfterOneYear 2016-12-02 2017-12-31 10507644 frs-core:BetweenOneFiveYears 2016-12-02 2017-12-31 10507644 frs-core:BetweenOneFiveYears 2017-12-31 10507644 frs-core:ComputerEquipment 2017-12-31 10507644 frs-core:ComputerEquipment 2016-12-02 2017-12-31 10507644 frs-core:ComputerEquipment 2016-12-01 10507644 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 10507644 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-02 2017-12-31 10507644 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-01 10507644 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 10507644 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-02 2017-12-31 10507644 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-01 10507644 frs-core:FurnitureFittings 2017-12-31 10507644 frs-core:FurnitureFittings 2016-12-02 2017-12-31 10507644 frs-core:FurnitureFittings 2016-12-01 10507644 frs-core:NetGoodwill 2017-12-31 10507644 frs-core:NetGoodwill 2016-12-02 2017-12-31 10507644 frs-core:NetGoodwill 2016-12-01 10507644 frs-core:InvestmentPropertyIncludedWithinPPE 2017-12-31 10507644 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-02 2017-12-31 10507644 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-01 10507644 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-12-31 10507644 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-02 2017-12-31 10507644 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-01 10507644 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-12-31 10507644 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-02 2017-12-31 10507644 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-01 10507644 frs-core:MoreThanFiveYears 2016-12-02 2017-12-31 10507644 frs-core:MoreThanFiveYears 2017-12-31 10507644 frs-core:MotorVehicles 2017-12-31 10507644 frs-core:MotorVehicles 2016-12-02 2017-12-31 10507644 frs-core:MotorVehicles 2016-12-01 10507644 frs-core:OtherResidualIntangibleAssets 2017-12-31 10507644 frs-core:OtherResidualIntangibleAssets 2016-12-02 2017-12-31 10507644 frs-core:OtherResidualIntangibleAssets 2016-12-01 10507644 frs-core:PlantMachinery 2017-12-31 10507644 frs-core:PlantMachinery 2016-12-02 2017-12-31 10507644 frs-core:PlantMachinery 2016-12-01 10507644 frs-core:Secured 2017-12-31 10507644 frs-core:Unsecured 2017-12-31 10507644 frs-core:WithinOneYear 2016-12-02 2017-12-31 10507644 frs-core:WithinOneYear 2017-12-31 10507644 frs-core:CapitalRedemptionReserve 2016-12-02 2017-12-31 10507644 frs-core:CapitalRedemptionReserve 2016-12-01 10507644 frs-core:CapitalRedemptionReserve 2017-12-31 10507644 frs-core:OtherReservesSubtotal 2016-12-02 2017-12-31 10507644 frs-core:OtherReservesSubtotal 2016-12-01 10507644 frs-core:OtherReservesSubtotal 2017-12-31 10507644 frs-core:RevaluationReserve 2016-12-02 2017-12-31 10507644 frs-core:RevaluationReserve 2016-12-01 10507644 frs-core:RevaluationReserve 2017-12-31 10507644 frs-core:SharePremium 2016-12-02 2017-12-31 10507644 frs-core:SharePremium 2016-12-01 10507644 frs-core:SharePremium 2017-12-31 10507644 frs-core:ShareCapital 2016-12-02 2017-12-31 10507644 frs-core:ShareCapital 2016-12-01 10507644 frs-core:ShareCapital 2017-12-31 10507644 frs-core:RetainedEarningsAccumulatedLosses 2016-12-02 2017-12-31 10507644 frs-core:RetainedEarningsAccumulatedLosses 2016-12-01 10507644 frs-core:RetainedEarningsAccumulatedLosses 2017-12-31 10507644 frs-countries:Asia 2016-12-02 2017-12-31 10507644 frs-countries:RestEuropeOutsideUK 2016-12-02 2017-12-31 10507644 frs-countries:NorthAmerica 2016-12-02 2017-12-31 10507644 frs-countries:RestWorldOutsideUK 2016-12-02 2017-12-31 10507644 frs-countries:SouthAmerica 2016-12-02 2017-12-31 10507644 frs-countries:UnitedKingdom 2016-12-02 2017-12-31 10507644 frs-bus:HighestPaidDirector 2016-12-02 2017-12-31 10507644 frs-bus:PrivateLimitedCompanyLtd 2016-12-02 2017-12-31 10507644 frs-bus:CompanyLimitedByGuarantee 2016-12-02 2017-12-31 10507644 frs-bus:LimitedLiabilityPartnershipLLP 2016-12-02 2017-12-31 10507644 frs-bus:LimitedLiabilityPartnershipsSORP 2016-12-02 2017-12-31 10507644 frs-bus:FullAccounts 2016-12-02 2017-12-31 10507644 frs-bus:AbbreviatedAccounts 2016-12-02 2017-12-31 10507644 frs-bus:AbridgedAccounts 2016-12-02 2017-12-31 10507644 frs-bus:FRS102 2016-12-02 2017-12-31 10507644 frs-bus:EntityHasNeverTraded 2016-12-02 2017-12-31 10507644 frs-bus:EntityNoLongerTradingButTradedInPast 2016-12-02 2017-12-31 10507644 frs-bus:Audited 2016-12-02 2017-12-31 10507644 frs-bus:AuditExempt-NoAccountantsReport 2016-12-02 2017-12-31 10507644 frs-bus:AuditExemptWithAccountantsReport 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass1 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass1 2016-12-01 10507644 frs-bus:OrdinaryShareClass1 2017-12-31 10507644 frs-bus:OrdinaryShareClass2 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass2 2016-12-01 10507644 frs-bus:OrdinaryShareClass2 2017-12-31 10507644 frs-bus:OrdinaryShareClass3 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass3 2016-12-01 10507644 frs-bus:OrdinaryShareClass3 2017-12-31 10507644 frs-bus:OrdinaryShareClass4 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass4 2016-12-01 10507644 frs-bus:OrdinaryShareClass4 2017-12-31 10507644 frs-bus:OrdinaryShareClass5 2016-12-02 2017-12-31 10507644 frs-bus:OrdinaryShareClass5 2016-12-01 10507644 frs-bus:OrdinaryShareClass5 2017-12-31 10507644 frs-bus:PreferenceShareClass1 2016-12-02 2017-12-31 10507644 frs-bus:PreferenceShareClass1 2016-12-01 10507644 frs-bus:PreferenceShareClass1 2017-12-31 10507644 frs-bus:PreferenceShareClass2 2016-12-02 2017-12-31 10507644 frs-bus:PreferenceShareClass2 2016-12-01 10507644 frs-bus:PreferenceShareClass2 2017-12-31 10507644 frs-bus:PreferenceShareClass3 2016-12-02 2017-12-31 10507644 frs-bus:PreferenceShareClass3 2016-12-01 10507644 frs-bus:PreferenceShareClass3 2017-12-31 10507644 frs-bus:PreferenceShareClass4 2016-12-02 2017-12-31 10507644 frs-bus:PreferenceShareClass4 2016-12-01 10507644 frs-bus:PreferenceShareClass4 2017-12-31 10507644 frs-bus:PreferenceShareClass5 2016-12-02 2017-12-31 10507644 frs-bus:PreferenceShareClass5 2016-12-01 10507644 frs-bus:PreferenceShareClass5 2017-12-31 10507644 1 2016-12-02 2017-12-31 10507644 frs-core:LeasedAssets 2016-12-02 2017-12-31 10507644 frs-core:OwnedAssets 2016-12-02 2017-12-31 10507644 frs-core:CurrencyRisk 2016-12-02 2017-12-31 10507644 frs-core:MarketRisk 2016-12-02 2017-12-31 10507644 frs-core:InterestRateRisk 2016-12-02 2017-12-31 10507644 frs-core:DeferredTaxation 2016-12-02 2017-12-31 10507644 frs-core:DeferredTaxation 2016-12-01 10507644 frs-core:DeferredTaxation 2017-12-31 10507644 frs-core:OtherProvisionsContingentLiabilities 2016-12-02 2017-12-31 10507644 frs-core:OtherProvisionsContingentLiabilities 2016-12-01 10507644 frs-core:OtherProvisionsContingentLiabilities 2017-12-31 10507644 frs-core:ProvisionsDeferredTax 2017-12-31 10507644 frs-core:OtherDeferredTax 2017-12-31 10507644 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 10507644 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-12-31 10507644 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-12-31 10507644 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-02 2017-12-31 10507644 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-01 10507644 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-12-31 10507644 dpl-countries:UnitedKingdom 2016-12-02 2017-12-31 10507644 dpl-countries:Europe 2016-12-02 2017-12-31 10507644 dpl-countries:NorthAmerica 2016-12-02 2017-12-31 10507644 dpl-countries:SouthAmerica 2016-12-02 2017-12-31 10507644 dpl-countries:Asia 2016-12-02 2017-12-31 10507644 dpl-countries:RestWorldOutsideUK 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales 2016-12-01 10507644 dpl-frs:CostSales 2017-12-31 10507644 dpl-frs:DistributionCosts 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses 2016-12-02 2017-12-31 10507644 frs-bus:Director1 2016-12-02 2017-12-31 10507644 frs-bus:Director1 2016-12-01 10507644 frs-bus:Director1 2017-12-31 10507644 1 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 1 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 1 2017-12-31 10507644 2 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 2 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 2 2017-12-31 10507644 3 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 3 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 3 2017-12-31 10507644 4 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 4 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 4 2017-12-31 10507644 5 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 5 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 5 2017-12-31 10507644 6 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 6 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 6 2017-12-31 10507644 7 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 7 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 7 2017-12-31 10507644 8 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 8 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 8 2017-12-31 10507644 9 2016-12-02 2017-12-31 10507644 frs-core:CurrentFinancialInstruments 9 2017-12-31 10507644 frs-core:Non-currentFinancialInstruments 9 2017-12-31 10507644 dpl-frs:Item1 2016-12-02 2017-12-31 10507644 dpl-frs:Item1 2016-12-01 10507644 dpl-frs:Item1 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item1 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item1 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item1 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item1 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-12-02 2017-12-31 10507644 dpl-frs:Item2 2016-12-02 2017-12-31 10507644 dpl-frs:Item2 2016-12-01 10507644 dpl-frs:Item2 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item2 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item2 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item2 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item2 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-12-02 2017-12-31 10507644 dpl-frs:Item3 2016-12-02 2017-12-31 10507644 dpl-frs:Item3 2016-12-01 10507644 dpl-frs:Item3 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item3 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item3 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item3 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item3 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-12-02 2017-12-31 10507644 dpl-frs:Item4 2016-12-02 2017-12-31 10507644 dpl-frs:Item4 2016-12-01 10507644 dpl-frs:Item4 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item4 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item4 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item4 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item4 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-12-02 2017-12-31 10507644 dpl-frs:Item5 2016-12-02 2017-12-31 10507644 dpl-frs:Item5 2016-12-01 10507644 dpl-frs:Item5 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item5 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item5 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item5 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item5 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-12-02 2017-12-31 10507644 dpl-frs:Item6 2016-12-02 2017-12-31 10507644 dpl-frs:Item6 2016-12-01 10507644 dpl-frs:Item6 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item6 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item6 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item6 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item6 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-12-02 2017-12-31 10507644 dpl-frs:Item7 2016-12-02 2017-12-31 10507644 dpl-frs:Item7 2016-12-01 10507644 dpl-frs:Item7 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item7 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item7 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item7 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item7 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-12-02 2017-12-31 10507644 dpl-frs:Item8 2016-12-02 2017-12-31 10507644 dpl-frs:Item8 2016-12-01 10507644 dpl-frs:Item8 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item8 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item8 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item8 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item8 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-12-02 2017-12-31 10507644 dpl-frs:Item9 2016-12-02 2017-12-31 10507644 dpl-frs:Item9 2016-12-01 10507644 dpl-frs:Item9 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item9 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item9 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item9 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item9 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-12-02 2017-12-31 10507644 dpl-frs:Item10 2016-12-02 2017-12-31 10507644 dpl-frs:Item10 2016-12-01 10507644 dpl-frs:Item10 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item10 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item10 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item10 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item10 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-12-02 2017-12-31 10507644 dpl-frs:Item11 2016-12-02 2017-12-31 10507644 dpl-frs:Item11 2016-12-01 10507644 dpl-frs:Item11 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item11 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item11 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item11 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item11 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-12-02 2017-12-31 10507644 dpl-frs:Item12 2016-12-02 2017-12-31 10507644 dpl-frs:Item12 2016-12-01 10507644 dpl-frs:Item12 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item12 2016-12-02 2017-12-31 10507644 dpl-frs:CostSales dpl-frs:Item12 2016-12-01 10507644 dpl-frs:CostSales dpl-frs:Item12 2017-12-31 10507644 dpl-frs:DistributionCosts dpl-frs:Item12 2016-12-02 2017-12-31 10507644 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-12-02 2017-12-31 10507644 1 2016-12-02 2017-12-31 10507644 frs-countries:EnglandWales 2016-12-02 2017-12-31
Registered number: 10507644
Edmil Accountants (UK) Ltd
Unaudited Financial Statements
For the Period 2 December 2016 to 31 December 2017
Unaudited Financial Statements
Contents
Page
Balance Sheet 1
Statement of Changes in Equity 3
Notes to the Financial Statements 4—6
Balance Sheet
Registered number: 10507644
Period to 31 December 2017
Notes £ £
FIXED ASSETS
Tangible Assets 2 14,739
14,739
CURRENT ASSETS
Debtors 3 17,021
Cash at bank and in hand 1,662
18,683
Creditors: Amounts Falling Due Within One Year 4 (3,235 )
NET CURRENT ASSETS (LIABILITIES) 15,448
TOTAL ASSETS LESS CURRENT LIABILITIES 30,187
Creditors: Amounts Falling Due After More Than One Year 5 (21,664 )
NET ASSETS 8,523
CAPITAL AND RESERVES
Called up share capital 100
Profit and Loss Account 8,423
SHAREHOLDERS' FUNDS 8,523
For the period ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Edwin Samu
12 August 2018
Page 1

The notes on pages 4 to 6 form part of these financial statements.
Page 2
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
Profit for the period and total comprehensive income - 8,423 8,423
Share capital reduction 100 - 100
As at 31 December 2017 100 8,423 8,523
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% Straight Line
Fixtures & Fittings 25% Straight Line
Computer Equipment 25% Straight Line
1.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 2 December 2016 - - - -
Additions 8,990 5,600 3,770 18,360
As at 31 December 2017 8,990 5,600 3,770 18,360
Depreciation
As at 2 December 2016 - - - -
Provided during the period 1,798 1,167 656 3,621
As at 31 December 2017 1,798 1,167 656 3,621
Net Book Value
As at 31 December 2017 7,192 4,433 3,114 14,739
As at 2 December 2016 - - - -
Page 4
3. Debtors
Period to 31 December 2017
£
Due within one year
Trade debtors 5,229
5,229
Due after more than one year
Loan Repayment 11,792
11,792
17,021
4. Creditors: Amounts Falling Due Within One Year
Period to 31 December 2017
£
Net obligations under finance lease and hire purchase contracts (2,509 )
Trade creditors 1,579
Director's loan account 4,165
3,235
5. Creditors: Amounts Falling Due After More Than One Year
Period to 31 December 2017
£
Net obligations under finance lease and hire purchase contracts 1,937
Directors loan account 19,727
21,664
6. Obligations Under Finance Leases and Hire Purchase
Period to 31 December 2017
£
The maturity of these amounts is as follows:
Amounts Payable:
Within one year (4,566 )
Between one and five years 1,937
(2,629 )
Less: Finance charges allocated to future periods (2,057 )
(572 )
7. Reserves
Page 5
8. General Information
Edmil Accountants (UK) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10507644. The registered office is 163 Blackthorn Road, Great Western Park, Didcot, Oxfordshire, OX11 6EP.
Page 6