ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-01-01 01763826 2017-01-01 2017-12-31 01763826 2016-01-01 2016-12-31 01763826 2017-12-31 01763826 2016-12-31 01763826 2016-01-01 01763826 c:Director1 2017-01-01 2017-12-31 01763826 d:PlantMachinery 2017-01-01 2017-12-31 01763826 d:PlantMachinery 2017-12-31 01763826 d:PlantMachinery 2016-12-31 01763826 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 01763826 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 01763826 d:MotorVehicles 2017-01-01 2017-12-31 01763826 d:MotorVehicles 2017-12-31 01763826 d:MotorVehicles 2016-12-31 01763826 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 01763826 d:ComputerEquipment 2017-01-01 2017-12-31 01763826 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 01763826 d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 01763826 d:CurrentFinancialInstruments 2017-12-31 01763826 d:CurrentFinancialInstruments 2016-12-31 01763826 d:Non-currentFinancialInstruments 2017-12-31 01763826 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 01763826 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 01763826 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 01763826 d:ShareCapital 2017-12-31 01763826 d:ShareCapital 2016-12-31 01763826 d:RetainedEarningsAccumulatedLosses 2017-12-31 01763826 d:RetainedEarningsAccumulatedLosses 2016-12-31 01763826 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 01763826 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 01763826 c:FRS102 2017-01-01 2017-12-31 01763826 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 01763826 c:FullAccounts 2017-01-01 2017-12-31 01763826 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 01763826 d:WithinOneYear 2017-12-31 01763826 d:WithinOneYear 2016-12-31 01763826 d:BetweenOneFiveYears 2017-12-31 01763826 d:BetweenOneFiveYears 2016-12-31 iso4217:GBP xbrli:pure
01763826














RAY-RAN TEST EQUIPMENT LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

 
RAY-RAN TEST EQUIPMENT LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
RAY-RAN TEST EQUIPMENT LIMITED
REGISTERED NUMBER:01763826

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
75,530
34,731

Current assets
  

Stocks
  
129,930
125,968

Debtors: amounts falling due within one year
 5 
1,936,763
1,421,165

Cash at bank and in hand
  
45,923
126,474

  
2,112,616
1,673,607

Creditors: amounts falling due within one year
 6 
(192,570)
(205,853)

Net current assets
  
 
 
1,920,046
 
 
1,467,754

Total assets less current liabilities
  
1,995,576
1,502,485

Creditors: amounts falling due after more than one year
 7 
(13,606)
-

Provisions for liabilities
  

Deferred tax
 8 
(14,350)
(6,600)

  
 
 
(14,350)
 
 
(6,600)

Net assets
  
1,967,620
1,495,885


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,967,520
1,495,785

  
1,967,620
1,495,885


Page 1

 
RAY-RAN TEST EQUIPMENT LIMITED
REGISTERED NUMBER:01763826
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 August 2018.



A Lineker
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Ray-Ran Test Equipment Limited (the Company) is a private company, limited by shares, incorporated and domiciled in England. The address of the registered office is Kelsey Close, Attleborough Fields Industrial Estate, Nuneaton, Warwickshire, CV11 6RS, which is also the address of its principal place of business. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Motor vehicles
-
25%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2016 - 11).

Page 6

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Plant, machinery and computer equipment
Motor vehicles
Total

£
£
£



Cost


At 1 January 2017
175,964
9,500
185,464


Additions
47,587
-
47,587



At 31 December 2017

223,551
9,500
233,051



Depreciation


At 1 January 2017
143,741
6,992
150,733


Charge for the year on owned assets
5,195
624
5,819


Charge for the year on financed assets
969
-
969



At 31 December 2017

149,905
7,616
157,521



Net book value



At 31 December 2017
73,646
1,884
75,530



At 31 December 2016
32,223
2,508
34,731

Page 7

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Debtors

2017
2016
£
£


Trade debtors
65,718
41,869

Amounts owed by group undertakings
1,858,461
1,371,208

Other debtors
3,249
5,908

Prepayments and accrued income
9,335
2,180

1,936,763
1,421,165



6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Payments received on account
-
38,060

Trade creditors
27,187
53,481

Corporation tax
104,555
78,476

Other taxation and social security
9,446
9,235

Obligations under finance lease and hire purchase contracts
9,604
-

Accruals and deferred income
41,778
26,601

192,570
205,853


Secured loans
Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Obligations under finance leases and hire purchase contracts
13,606
-


Secured loans
Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

Page 8

 
RAY-RAN TEST EQUIPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Deferred taxation




2017
2016


£

£






At beginning of year
6,600
5,920


Charged to profit or loss
7,750
680



At end of year
14,350
6,600

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
14,350
6,600


9.


Commitments under operating leases

At 31 December 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
56,331
56,331

Later than 1 year and not later than 5 years
76,583
132,914

132,914
189,245


10.


Related party transactions

Included in debtors is £1,858,461 (2016: £1,371,208) owed by Industrial Physics Row Inc, the company's parent company.


11.


Ultimate parent company

The ultimate parent company is Industrial Physics Row Holdings Inc, a company incorporated in the United States of America.

 
Page 9