Mixaroo Limited - Period Ending 2017-12-31

Mixaroo Limited - Period Ending 2017-12-31


Mixaroo Limited NI636771 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is a research and development design centre for the development of search engines. Digita Accounts Production Advanced 6.21.8540.0 Software true true NI636771 2017-01-01 2017-12-31 NI636771 2017-12-31 NI636771 bus:OrdinaryShareClass1 2017-12-31 NI636771 core:RetainedEarningsAccumulatedLosses 2017-12-31 NI636771 core:ShareCapital 2017-12-31 NI636771 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 NI636771 core:FurnitureFittingsToolsEquipment 2017-12-31 NI636771 bus:SmallEntities 2017-01-01 2017-12-31 NI636771 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 NI636771 bus:AbridgedAccounts 2017-01-01 2017-12-31 NI636771 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 NI636771 bus:RegisteredOffice 2017-01-01 2017-12-31 NI636771 bus:Director2 2017-01-01 2017-12-31 NI636771 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 NI636771 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 NI636771 core:PatentsTrademarksLicencesConcessionsSimilar 2017-01-01 2017-12-31 NI636771 core:ComputerEquipment 2017-01-01 2017-12-31 NI636771 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 NI636771 1 2017-01-01 2017-12-31 NI636771 countries:NorthernIreland 2017-01-01 2017-12-31 NI636771 2016-12-31 NI636771 2016-03-01 2016-12-31 NI636771 2016-12-31 NI636771 bus:OrdinaryShareClass1 2016-12-31 NI636771 core:RetainedEarningsAccumulatedLosses 2016-12-31 NI636771 core:ShareCapital 2016-12-31 NI636771 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI636771

Mixaroo Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Mixaroo Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 7

 

Mixaroo Limited

Company Information

Director

Mr John Foster

Registered office

N I Science Park
The Innovation Centre
Queens Road
Belfast
BT3 9DT

Accountants

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Mixaroo Limited

(Registration number: NI636771)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

3,205,674

3,606,383

Tangible assets

5

11,149

-

 

3,216,823

3,606,383

Current assets

 

Debtors

7,947

5,152

Cash at bank and in hand

 

195,054

19,967

 

203,001

25,119

Prepayments and accrued income

 

8,173

-

Creditors: Amounts falling due within one year

(148,743)

(78,366)

Net current assets/(liabilities)

 

62,431

(53,247)

Total assets less current liabilities

 

3,279,254

3,553,136

Accruals and deferred income

 

(76,213)

(3,500)

Net assets

 

3,203,041

3,549,636

Capital and reserves

 

Called up share capital

6

3,923,926

3,923,926

Profit and loss account

(720,885)

(374,290)

Total equity

 

3,203,041

3,549,636

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Mixaroo Limited

(Registration number: NI636771)
Abridged Balance Sheet as at 31 December 2017

Approved and authorised by the director on 14 September 2018
 

.........................................

Mr John Foster
Director

 

Mixaroo Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
N I Science Park
The Innovation Centre
Queens Road
Belfast
BT3 9DT

These financial statements were authorised for issue by the director on 14 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

33.33% straight line

 

Mixaroo Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10% per annum straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mixaroo Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2016 - 8).

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2017

4,007,092

At 31 December 2017

4,007,092

Amortisation

At 1 January 2017

400,709

Amortisation charge

400,709

At 31 December 2017

801,418

Carrying amount

At 31 December 2017

3,205,674

At 31 December 2016

3,606,383

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Mixaroo Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

12,162

12,162

At 31 December 2017

12,162

12,162

Depreciation

Charge for the year

1,013

1,013

At 31 December 2017

1,013

1,013

Carrying amount

At 31 December 2017

11,149

11,149

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

3,923,926

3,923,926

3,923,926

3,923,926

         

7

Parent and ultimate parent undertaking

The company's immediate parent is Aiqudo Inc., incorporated in USA.