Larkmead Veterinary Group Limited - Period Ending 2017-12-31

Larkmead Veterinary Group Limited - Period Ending 2017-12-31


Larkmead Veterinary Group Limited 08224672 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.21.8540.0 Software true 08224672 2017-01-01 2017-12-31 08224672 2017-12-31 08224672 core:RetainedEarningsAccumulatedLosses 2017-12-31 08224672 core:ShareCapital 2017-12-31 08224672 core:FinancialAssetsCostLessImpairment 2017-12-31 08224672 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08224672 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 08224672 bus:SmallEntities 2017-01-01 2017-12-31 08224672 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08224672 bus:AbridgedAccounts 2017-01-01 2017-12-31 08224672 bus:RegisteredOffice 2017-01-01 2017-12-31 08224672 bus:Director2 2017-01-01 2017-12-31 08224672 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08224672 core:Goodwill 2017-01-01 2017-12-31 08224672 core:Buildings 2017-01-01 2017-12-31 08224672 core:LandBuildings 2017-01-01 2017-12-31 08224672 core:PlantMachinery 2017-01-01 2017-12-31 08224672 countries:AllCountries 2017-01-01 2017-12-31 08224672 2016-12-31 08224672 2016-01-01 2016-12-31 08224672 2016-12-31 08224672 core:RetainedEarningsAccumulatedLosses 2016-12-31 08224672 core:ShareCapital 2016-12-31 08224672 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08224672 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 08224672

Larkmead Veterinary Group Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2017

 

Larkmead Veterinary Group Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 5

 

Larkmead Veterinary Group Limited

(Registration number: 08224672)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

1,392,392

1,476,231

Tangible assets

5

2,003,599

1,939,453

Other financial assets

6

10,000

10,000

 

3,405,991

3,425,684

Current assets

 

Stocks

158,615

153,730

Debtors

600,080

457,709

Cash at bank and in hand

 

465,544

634,770

 

1,224,239

1,246,209

Creditors: Amounts falling due within one year

7

(2,228,491)

(2,612,942)

Net current liabilities

 

(1,004,252)

(1,366,733)

Total assets less current liabilities

 

2,401,739

2,058,951

Creditors: Amounts falling due after more than one year

8

(604,861)

(658,621)

Provisions for liabilities

(20,187)

(13,106)

Net assets

 

1,776,691

1,387,224

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,776,591

1,387,124

Total equity

 

1,776,691

1,387,224

 

Larkmead Veterinary Group Limited

(Registration number: 08224672)
Abridged Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 25 September 2018 and signed on its behalf by:
 

Mr T Hutchinson

Director

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Ilges Lane
Cholsey
Wallingford
Oxfordshire
OX10 9PA

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% Straight line

Leasehold property

Over lease term

Plant and machinery

25% Reducing balance

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 7).

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2017

1,844,425

Additions acquired separately

8,823

At 31 December 2017

1,853,248

Amortisation

At 1 January 2017

368,194

Amortisation charge

92,662

At 31 December 2017

460,856

Carrying amount

At 31 December 2017

1,392,392

At 31 December 2016

1,476,231

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2017

2,114,107

Additions

124,921

At 31 December 2017

2,239,028

Depreciation

At 1 January 2017

174,656

Charge for the year

60,773

At 31 December 2017

235,429

Carrying amount

At 31 December 2017

2,003,599

At 31 December 2016

1,939,453

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2017

10,000

10,000

At 31 December 2017

10,000

10,000

Carrying amount

At 31 December 2017

10,000

10,000

7

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts which are secured of £47,000 (2016 - £47,000).

8

Creditors: amounts falling due after more than one year

Creditors include bank loans which are secured of £604,861 (2016 - £658,621).

9

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £206,330 (2016 - £-).