PAULEY_DESIGN_LIMITED - Accounts


Company Registration No. 03677825 (England and Wales)
PAULEY DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PAULEY DESIGN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PAULEY DESIGN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,107
15,286
Current assets
Debtors
4
153,658
106,227
Cash at bank and in hand
59,487
61,314
213,145
167,541
Creditors: amounts falling due within one year
5
(96,674)
(87,898)
Net current assets
116,471
79,643
Total assets less current liabilities
124,578
94,929
Capital and reserves
Called up share capital
6
101
3
Profit and loss reserves
124,477
94,926
Total equity
124,578
94,929

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2018 and are signed on its behalf by:
Mr N J G Pauley
Mr S W Dinnie
Director
Director
Company Registration No. 03677825
PAULEY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Pauley Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is Broughton Manor, Broughton, Milton Keynes, Buckinghamshire, United Kingdom, MK10 9AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Fixtures and fittings
25% on cost
Computers
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PAULEY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PAULEY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 8 (2016 - 4).

3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2017
7,612
41,522
129,504
28,850
207,488
Additions
-
1,071
474
-
1,545
Disposals
-
-
-
(28,850)
(28,850)
At 31 December 2017
7,612
42,593
129,978
-
180,183
Depreciation and impairment
At 1 January 2017
2,973
41,522
118,857
28,850
192,202
Depreciation charged in the Year
544
178
8,002
-
8,724
Eliminated in respect of disposals
-
-
-
(28,850)
(28,850)
At 31 December 2017
3,517
41,700
126,859
-
172,076
Carrying amount
At 31 December 2017
4,095
893
3,119
-
8,107
At 31 December 2016
4,639
-
10,647
-
15,286
PAULEY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
146,652
66,660
Amounts owed by group undertakings
(8,363)
2,575
Other debtors
15,011
34,059
153,300
103,294
Deferred tax asset
358
2,933
153,658
106,227
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
4,437
Trade creditors
51,800
45,212
Corporation tax
6,015
2,492
Other taxation and social security
33,424
11,322
Other creditors
5,435
24,435
96,674
87,898
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Allotted, issued and fully paid
101
3
101
3
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity28 September 2018Mr N J PauleyMr S W DinnieMrs H  Pauley2018-09-28036778252017-01-012017-12-31036778252017-12-31036778252016-12-3103677825core:LeaseholdImprovements2017-12-3103677825core:FurnitureFittings2017-12-3103677825core:ComputerEquipment2017-12-3103677825core:LeaseholdImprovements2016-12-3103677825core:ComputerEquipment2016-12-3103677825core:CurrentFinancialInstruments2017-12-3103677825core:CurrentFinancialInstruments2016-12-3103677825core:ShareCapital2017-12-3103677825core:ShareCapital2016-12-3103677825core:RetainedEarningsAccumulatedLosses2017-12-3103677825core:RetainedEarningsAccumulatedLosses2016-12-3103677825core:ShareCapitalOrdinaryShares2017-12-3103677825core:ShareCapitalOrdinaryShares2016-12-3103677825bus:Director12017-01-012017-12-3103677825bus:Director22017-01-012017-12-3103677825core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3103677825core:FurnitureFittings2017-01-012017-12-3103677825core:ComputerEquipment2017-01-012017-12-3103677825core:MotorVehicles2017-01-012017-12-3103677825core:LeaseholdImprovements2016-12-3103677825core:FurnitureFittings2016-12-3103677825core:ComputerEquipment2016-12-3103677825core:MotorVehicles2016-12-31036778252016-12-3103677825core:LeaseholdImprovements2017-01-012017-12-3103677825bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103677825bus:FRS1022017-01-012017-12-3103677825bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103677825bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103677825bus:CompanySecretary12017-01-012017-12-3103677825bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP