TKL Earthworks Limited - Period Ending 2017-12-31

TKL Earthworks Limited - Period Ending 2017-12-31


TKL Earthworks Limited 03371518 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of civil engineering contracting Digita Accounts Production Advanced 6.21.8540.0 Software true 03371518 2017-01-01 2017-12-31 03371518 2017-12-31 03371518 core:RetainedEarningsAccumulatedLosses 2017-12-31 03371518 core:ShareCapital 2017-12-31 03371518 core:CurrentFinancialInstruments 2017-12-31 03371518 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03371518 core:MotorVehicles 2017-12-31 03371518 core:OtherPropertyPlantEquipment 2017-12-31 03371518 bus:SmallEntities 2017-01-01 2017-12-31 03371518 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 03371518 bus:FullAccounts 2017-01-01 2017-12-31 03371518 bus:RegisteredOffice 2017-01-01 2017-12-31 03371518 bus:Director4 2017-01-01 2017-12-31 03371518 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 03371518 core:MotorVehicles 2017-01-01 2017-12-31 03371518 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 03371518 core:PlantMachinery 2017-01-01 2017-12-31 03371518 countries:England 2017-01-01 2017-12-31 03371518 2016-12-31 03371518 core:MotorVehicles 2016-12-31 03371518 core:OtherPropertyPlantEquipment 2016-12-31 03371518 2016-01-01 2016-12-31 03371518 2016-12-31 03371518 core:RetainedEarningsAccumulatedLosses 2016-12-31 03371518 core:ShareCapital 2016-12-31 03371518 core:CurrentFinancialInstruments 2016-12-31 03371518 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 03371518 core:MotorVehicles 2016-12-31 03371518 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 03371518

TKL Earthworks Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

TKL Earthworks Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

TKL Earthworks Limited

(Registration number: 03371518)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

21,681

24,854

Investments

-

2

 

21,681

24,856

Current assets

 

Stocks

5

159,512

135,178

Debtors

6

382,275

538,335

Other financial assets

62,407

62,405

Cash at bank and in hand

 

111,414

359,229

 

715,608

1,095,147

Creditors: Amounts falling due within one year

7

(1,415,391)

(1,756,866)

Net current liabilities

 

(699,783)

(661,719)

Total assets less current liabilities

 

(678,102)

(636,863)

Provisions for liabilities

(6,804)

(6,804)

Net liabilities

 

(684,906)

(643,667)

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

(685,906)

(644,667)

Total equity

 

(684,906)

(643,667)

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies’ regime.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

TKL Earthworks Limited

(Registration number: 03371518)
Balance Sheet as at 31 December 2017

Approved and authorised by the director on 19 September 2018
 

.........................................

Mr M T Lynskey

Director

 

TKL Earthworks Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
The Foundary
Common Lane Wath Upon Dearne
Rotherham
South Yorkshire
S63 7DY
United Kingdom

These financial statements were authorised for issue by the director on 19 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

TKL Earthworks Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

TKL Earthworks Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2016 - 6).

 

TKL Earthworks Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

174,036

176,698

350,734

Additions

-

595

595

At 31 December 2017

174,036

177,293

351,329

Depreciation

At 1 January 2017

169,912

159,736

329,648

At 31 December 2017

169,912

159,736

329,648

Carrying amount

At 31 December 2017

4,124

17,557

21,681

At 31 December 2016

7,578

17,276

24,854

5

Stocks

2017
£

2016
£

Work in progress

57,587

35,178

Other inventories

101,925

100,000

159,512

135,178

6

Debtors

2017
£

2016
£

Trade debtors

331,669

528,265

Other debtors

50,606

10,070

Total current trade and other debtors

382,275

538,335

7

Creditors

 

TKL Earthworks Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

5,737

14,465

Trade creditors

 

191,065

1,068,679

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,205,708

643,237

Taxation and social security

 

12,881

27,485

Other creditors

 

-

3,000

 

1,415,391

1,756,866

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

5,737

14,465