GARSON_FARMS_LTD - Accounts


Company Registration No. SC471948 (Scotland)
GARSON FARMS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
GARSON FARMS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
GARSON FARMS LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF GARSON FARMS LTD
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Garson Farms Ltd for the year ended 30 April 2018 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of Garson Farms Ltd, as a body, in accordance with the terms of our engagement letter dated 7 March 2014. Our work has been undertaken solely to prepare for your approval the financial statements of Garson Farms Ltd and state those matters that we have agreed to state to the Board of Directors of Garson Farms Ltd, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Garson Farms Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Garson Farms Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Garson Farms Ltd. You consider that Garson Farms Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Garson Farms Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A.J.B. Scholes Limited
16 October 2018
Chartered Accountants
8 Albert Street
Kirkwall
Orkney
KW15 1HP
GARSON FARMS LTD
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
110,696
111,670
Current assets
Stocks
298,413
310,940
Debtors
4
57,428
69,176
355,841
380,116
Creditors: amounts falling due within one year
5
(309,059)
(317,182)
Net current assets
46,782
62,934
Total assets less current liabilities
157,478
174,604
Creditors: amounts falling due after more than one year
6
(165,506)
(181,800)
Provisions for liabilities
(21,032)
(21,217)
Net liabilities
(29,060)
(28,413)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(29,160)
(28,513)
Total equity
(29,060)
(28,413)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

GARSON FARMS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 16 October 2018 and are signed on its behalf by:
Mr S Wood
Director
Company Registration No. SC471948
GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 4 -
1
Accounting policies
Company information

Garson Farms Ltd is a private company limited by shares incorporated in Scotland. The registered office is Garson, Sandwick, Orkney, KW16 3JD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company reports net liabilities of £29,060 at the balance sheet date. The company is funded with loans from the directors and in the opinion of the directors the company has sufficient working capital to be able to trade for the foreseeable future. Accordingly, they consider it appropriate to present these accounts on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable for livestock and other produce sold in the period net of VAT (where applicable), and subsidy entitlements accruing in the period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
straight line over lease term
Plant and machinery
20% reducing balance basis (plant)/ 5% straight line basis (wind turbine)
Fixtures, fittings & equipment
25% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Livestock is stated at the lower of cost and estimated selling price less keep costs up to the expected date of sale. Cost comprises direct costs of purchase or rearing the animals and any overheads incurred in raising the animals to their present state and condition.

 

Feedstock is stated at cost.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 3).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017
35,815
188,690
224,505
Additions
8,610
22,200
30,810
At 30 April 2018
44,425
210,890
255,315
Depreciation and impairment
At 1 May 2017
35,815
77,020
112,835
Depreciation charged in the year
8,610
23,174
31,784
At 30 April 2018
44,425
100,194
144,619
Carrying amount
At 30 April 2018
-
110,696
110,696
At 30 April 2017
-
111,670
111,670
GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
57,428
69,176
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
192,615
229,656
Trade creditors
54,622
23,558
Other taxation and social security
2,480
5,632
Other creditors
59,342
58,336
309,059
317,182

Creditors falling due within one year include non interest bearing loans from the directors of £45,463 (2017: £46,149) which are repayable on demand.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
140,000
160,000
Other creditors
25,506
21,800
165,506
181,800

The company has granted a floating charge to Bank of Scotland PLC as security for all sums borrowed from the bank.

 

The company has acquired some plant & machinery on hire purchase terms.

 

 

 

Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
80,000
100,000
7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
21,032
21,217
GARSON FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 9 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
24 Class A ordinary shares of £1 each
24
24
24 Class B ordinary shares of £1 each
24
24
52 Class C ordinary shares of £1 each
52
52
100
100
2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity16 October 2018Mr S WoodMrs W WoodMr G WoodMr S WoodSC4719482017-05-012018-04-30SC4719482018-04-30SC4719482017-04-30SC471948core:OtherPropertyPlantEquipment2018-04-30SC471948core:OtherPropertyPlantEquipment2017-04-30SC471948core:CurrentFinancialInstruments2018-04-30SC471948core:CurrentFinancialInstruments2017-04-30SC471948core:Non-currentFinancialInstruments2018-04-30SC471948core:Non-currentFinancialInstruments2017-04-30SC471948core:ShareCapital2018-04-30SC471948core:ShareCapital2017-04-30SC471948core:RetainedEarningsAccumulatedLosses2018-04-30SC471948core:RetainedEarningsAccumulatedLosses2017-04-30SC471948core:ShareCapitalOrdinaryShares2018-04-30SC471948core:ShareCapitalOrdinaryShares2017-04-30SC471948bus:CompanySecretaryDirector12017-05-012018-04-30SC471948core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-05-012018-04-30SC471948core:PlantMachinery2017-05-012018-04-30SC471948core:FurnitureFittings2017-05-012018-04-30SC471948core:MotorVehicles2017-05-012018-04-30SC471948core:LandBuildings2017-04-30SC471948core:OtherPropertyPlantEquipment2017-04-30SC4719482017-04-30SC471948core:LandBuildings2018-04-30SC471948core:LandBuildings2017-05-012018-04-30SC471948core:OtherPropertyPlantEquipment2017-05-012018-04-30SC471948bus:OrdinaryShareClass12017-05-012018-04-30SC471948bus:OrdinaryShareClass22017-05-012018-04-30SC471948bus:OrdinaryShareClass32017-05-012018-04-30SC471948bus:OrdinaryShareClass12018-04-30SC471948bus:OrdinaryShareClass22018-04-30SC471948bus:OrdinaryShareClass32018-04-30SC471948bus:PrivateLimitedCompanyLtd2017-05-012018-04-30SC471948bus:FRS1022017-05-012018-04-30SC471948bus:AuditExemptWithAccountantsReport2017-05-012018-04-30SC471948bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-30SC471948bus:Director12017-05-012018-04-30SC471948bus:Director22017-05-012018-04-30SC471948bus:Director32017-05-012018-04-30SC471948bus:CompanySecretary12017-05-012018-04-30SC471948bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP