High House Farm Limited - Period Ending 2018-03-31

High House Farm Limited - Period Ending 2018-03-31


High House Farm Limited 00426430 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is dairy farming and raising of dairy cattle Digita Accounts Production Advanced 6.21.8540.0 Software true 00426430 2017-04-01 2018-03-31 00426430 2018-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2018-03-31 00426430 core:ShareCapital 2018-03-31 00426430 core:SharePremium 2018-03-31 00426430 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2018-03-31 00426430 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2018-03-31 00426430 core:CurrentFinancialInstruments 2018-03-31 00426430 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 00426430 core:Non-currentFinancialInstruments 2018-03-31 00426430 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 00426430 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 00426430 core:FurnitureFittings 2018-03-31 00426430 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 00426430 core:OtherPropertyPlantEquipment 2018-03-31 00426430 bus:SmallEntities 2017-04-01 2018-03-31 00426430 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 00426430 bus:FullAccounts 2017-04-01 2018-03-31 00426430 bus:RegisteredOffice 2017-04-01 2018-03-31 00426430 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 00426430 bus:Director2 2017-04-01 2018-03-31 00426430 bus:Director3 2017-04-01 2018-03-31 00426430 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 00426430 bus:Agent1 2017-04-01 2018-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 00426430 core:ShareCapital 2017-04-01 2018-03-31 00426430 core:SharePremium 2017-04-01 2018-03-31 00426430 core:IntangibleAssetsOtherThanGoodwill 2017-04-01 2018-03-31 00426430 core:PatentsTrademarksLicencesConcessionsSimilar 2017-04-01 2018-03-31 00426430 core:ComputerEquipment 2017-04-01 2018-03-31 00426430 core:FurnitureFittings 2017-04-01 2018-03-31 00426430 core:LandBuildings 2017-04-01 2018-03-31 00426430 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00426430 core:MotorCars 2017-04-01 2018-03-31 00426430 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 00426430 core:PlantMachinery 2017-04-01 2018-03-31 00426430 6 2017-04-01 2018-03-31 00426430 countries:AllCountries 2017-04-01 2018-03-31 00426430 2017-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2017-03-31 00426430 core:ShareCapital 2017-03-31 00426430 core:SharePremium 2017-03-31 00426430 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 00426430 core:FurnitureFittings 2017-03-31 00426430 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 00426430 core:OtherPropertyPlantEquipment 2017-03-31 00426430 2016-04-01 2017-03-31 00426430 2017-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2017-03-31 00426430 core:ShareCapital 2017-03-31 00426430 core:SharePremium 2017-03-31 00426430 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2017-03-31 00426430 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2017-03-31 00426430 core:CurrentFinancialInstruments 2017-03-31 00426430 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 00426430 core:Non-currentFinancialInstruments 2017-03-31 00426430 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 00426430 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 00426430 core:FurnitureFittings 2017-03-31 00426430 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 00426430 core:OtherPropertyPlantEquipment 2017-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 00426430 core:ShareCapital 2016-04-01 2017-03-31 00426430 core:SharePremium 2016-04-01 2017-03-31 00426430 2016-03-31 00426430 core:RetainedEarningsAccumulatedLosses 2016-03-31 00426430 core:ShareCapital 2016-03-31 00426430 core:SharePremium 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 00426430

High House Farm Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

image-name

Chartered Accountants

 

High House Farm Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 11

 

High House Farm Limited

Company Information

Directors

The Hon J H T Russell

Mr H J T Russell

Mr J P F Russell

Company secretary

The Hon J H T Russell

Registered office

Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

Accountants

Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
High House Farm Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of High House Farm Limited for the year ended 31 March 2018 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of High House Farm Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of High House Farm Limited and state those matters that we have agreed to state to the Board of Directors of High House Farm Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than High House Farm Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that High House Farm Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of High House Farm Limited. You consider that High House Farm Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of High House Farm Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

9 November 2018

 

High House Farm Limited

(Registration number: 00426430)
Balance Sheet as at 31 March 2018

Note

2018
 

2017
 

   

£

£

£

£

Fixed assets

   

 

Intangible assets

4

 

61

 

121

Tangible assets

5

 

2,374,051

 

2,408,035

Other financial assets

6

 

80,374

 

72,990

   

2,454,486

 

2,481,146

Current assets

   

 

Stocks

7

606,305

 

597,656

 

Debtors

8

58,304

 

37,160

 

Cash at bank and in hand

 

6,858

 

3,863

 

 

671,467

 

638,679

 

Creditors: Amounts falling due within one year

9

(722,635)

 

(1,640,016)

 

Net current liabilities

   

(51,168)

 

(1,001,337)

Total assets less current liabilities

   

2,403,318

 

1,479,809

Creditors: Amounts falling due after more than one year

9

 

(1,818,814)

 

(909,859)

Net assets

   

584,504

 

569,950

Capital and reserves

   

 

Called up share capital

1,917

 

1,917

 

Share premium reserve

1,685,824

 

1,687,073

 

Profit and loss account

(1,103,237)

 

(1,119,040)

 

Total equity

   

584,504

 

569,950

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 7 November 2018 and signed on its behalf by:
 


The Hon J H T Russell
Company secretary and director

   
 

High House Farm Limited

Statement of Changes in Equity
for the Year Ended 31 March 2018

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 April 2017

1,917

1,687,073

(1,119,040)

569,950

Profit for the year

-

-

15,803

15,803

Total comprehensive income

-

-

15,803

15,803

New share capital subscribed

-

(1,249)

-

(1,249)

At 31 March 2018

1,917

1,685,824

(1,103,237)

584,504

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 April 2016

1,385

690,637

(1,075,169)

(383,147)

Loss for the year

-

-

(43,871)

(43,871)

Total comprehensive income

-

-

(43,871)

(43,871)

New share capital subscribed

532

996,436

-

996,968

At 31 March 2017

1,917

1,687,073

(1,119,040)

569,950

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

The principal place of business is:
Ringstead Farm
Ringstead
Dorchester
Dorset
DT2 8NF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants that impose specified future performance-related conditions, such as Basic Payment Scheme (BPS) subsidies, are recognised in income only when the performance-related conditions are met.

Other grants

Other grants are credited to deferred revenue. Other grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Other grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Freehold land nil, buildings 4% per annum on cost

Plant, machinery and equipment

12.5% - 15% reducing balance basis

Computer equipment

15% reducing balance basis

Cottage fixtures and fittings

12.5% reducing balance basis

Motor vehicles

25% reducing balance basis

Intangible assets

Intangible assets are stated in the statement of financial position at cost, less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Basic Payment Scheme Entitlements

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less selling costs.

Biological assets are stated in the Balance Sheet at cost, less any accumulated depreciation and any accumulated impairment losses. For home-bred animals, cost represents a deemed cost valuation.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2017 - 3).

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

4

Intangible assets

Basic Payment Scheme Entitlements
 £

Total
£

Cost

At 1 April 2017

3,550

3,550

At 31 March 2018

3,550

3,550

Amortisation

At 1 April 2017

3,429

3,429

Amortisation charge

60

60

At 31 March 2018

3,489

3,489

Carrying amount

At 31 March 2018

61

61

At 31 March 2017

121

121

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Other tangible assets
 £

Total
£

Cost

At 1 April 2017

2,808,204

1,981

553,164

3,363,349

Additions

95,453

-

16,014

111,467

Disposals

-

-

(13,388)

(13,388)

At 31 March 2018

2,903,657

1,981

555,790

3,461,428

Depreciation

At 1 April 2017

752,256

1,981

201,077

955,314

Charge for the year

94,748

-

45,351

140,099

Eliminated on disposal

-

-

(8,036)

(8,036)

At 31 March 2018

847,004

1,981

238,392

1,087,377

Carrying amount

At 31 March 2018

2,056,653

-

317,398

2,374,051

At 31 March 2017

2,055,948

-

352,087

2,408,035

The Freehold land and buildings were valued by Carter Jonas on 31 January 2014 at £4,100,000.

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2017

498

72,492

72,990

Fair value adjustments

122

-

122

Additions

-

7,262

7,262

At 31 March 2018

620

79,754

80,374

Carrying amount

At 31 March 2018

620

79,754

80,374

At 31 March 2017

498

72,492

72,990

7

Stocks

2018
£

2017
£

Other inventories

606,305

597,656

8

Debtors

2018
£

2017
£

Trade debtors

37,719

27,342

Other debtors

20,585

9,818

58,304

37,160

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

9

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

235,891

1,173,059

Trade creditors

 

40,108

12,354

Amounts owed to group undertakings and undertakings in which the company has a participating interest

440,988

451,038

Other creditors

 

5,648

3,565

 

722,635

1,640,016

Due after one year

 

Loans and borrowings

10

1,800,962

886,057

Deferred income

 

17,852

23,802

 

1,818,814

909,859

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

1,800,962

886,057

Deferred income

 

17,852

23,802

 

1,818,814

909,859

 

High House Farm Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

1,800,962

886,057

2018
£

2017
£

Current loans and borrowings

Bank borrowings

56,047

797,683

Bank overdrafts

179,844

174,716

Finance lease liabilities

-

660

Other borrowings

-

200,000

235,891

1,173,059

Bank loans and overdrafts

Bank loans and overdrafts totalling £2,036,853 (2017 £1,858,455) are secured on fixed and floating charges over the company and all property and assets present and future including, goodwill, book debts, capital buildings, fixtures and fixed plant and machinery.

Bank loans include aggregate amounts of £1,297,698 (2017 £794,285) which fall due after five years and which are payable by instalments.